4-Unit Waterfront
For Sale
$950,000
12 Daniels Avenue, Vallejo, CA 94590
All four residences offer two bedrooms, one bathroom, laundry hookups, and water views.
Property Size3,494 SF
Price / SF$271.89
Days on Market255
Property Features for 12 Daniels Avenue
General Information
Standard status
Active
Size
3,494 SF
Property subtype
Quadruplex
Site & Location
Highway Access
Yes
Public Transit
Yes
Units
Unit Mix
4 x 2BR/1BA
Multifamily Units
4
Amenities
laundry hook-ups
Building Details
Building Size
3,494 SF
Year Built
1924
Listing Agency:
Side
Listed By:
Outpost Real Estate · License #01411471
(415) 879-8311
Source:
Outpostrealestate
Added: Feb 19
Changed: Oct 30
Last Checked: Oct 30 at 2:33PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Side
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1924, this four-unit residential property sits on the Vallejo/Mare Island waterfront. Each residence has two bedrooms, one bathroom, laundry hookups, and water views. The property also offers views of the Napa River and Mount Tamalpais.
The San Francisco Ferry Terminal is a short walk away, and Highway 37 provides direct access to Bay Area destinations.
The San Francisco Ferry Terminal is a short walk away, and Highway 37 provides direct access to Bay Area destinations.
Key Highlights
- Four residences, each with two bedrooms and one bathroom
- Laundry hookups and water views in every unit
- Waterfront setting with views of the Napa River and Mount Tamalpais
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$67,952
Cap Rate
7.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,359,040
$1.4M
Cap Rate 7%
$970,743
$970.7K
Cap Rate 9%
$755,022
$755.0K
Market Conditions
NOI Build-Up for 3,494 SF
Gross rent
$102.7K $29.40/SF
− Vacancy
−$5.6K −$1.62/SF
EGI
$97.1K $27.78/SF
− OpEx
−$29.1K −$8.33/SF
NOI
$68.0K $19.45/SF
Area
Vallejo, CA
Vacancy
5.50%
Lease Rate
$29.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,359,040
Cap Rate 7%
$970,743
Cap Rate 9%
$755,022
Alternative Uses
Best Use
Multifamily LT 5
$970.7K
$849.4K – $1.13M
NOI $67,952 @ 7.0% cap · market cap 7.15%
Second Best
Apartment 5plus
$871.9K
$762.9K – $1.02M
NOI $61,031 @ 7.0% cap · market cap 6.42%
Theoretical Best
Office A
$1.70M
$1.49M – $1.98M
NOI $119,034 @ 7.0% cap · market cap 12.53%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
4
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
195
Businesses Nearby
Explore this area
Business Placement
Demographics for 94590, CA
39,981
Population
16,500
Households
2.4
Avg Household Size
38
Median Age
26%
College-Educated
87%
High-School Grad
6.6 sq mi
ZIP Area
6,058
Density / Sq Mi
$66,957
Median Household Income
$43,383
Median Earnings
$1,768
Median Rent
$510,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Quadplex - All four residences offer two bedrooms, one bathroom, laundry hookups, and water views.
Where is this quadplex located?
The property is located at 12 Daniels Avenue Vallejo, CA.
What is the asking price?
The asking price for this property is $950,000.
What are key features of this property?
This property features: Four residences, each with two bedrooms and one bathroom; Laundry hookups and water views in every unit; Waterfront setting with views of the Napa River and Mount Tamalpais
