1177 Osceola Court, Tucker, GA 30084
MULTI_FAMILY - Tucker, GA
- Added:
- Jul 1, 2026
- Days on Market:
- 1
- Last Refresh:
- Jul 1 at 4:06 pm
Property Features for 1177 Osceola Court
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking
- 6
- Parking features
- Driveway
- Standard status
- Active
- Lot size
- 0.37 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 1417
Utilities
- Utilities
- Cable Available
- Sewer type
- Public Sewer
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1983
- Floors in Building
- 2
- Building materials
- Brick Front, Cement Siding
- Roof type
- Composition
Listing agent Wadie Hashweh (770) 495-5050
Listing office Virtual Properties Realty. Biz 2750 Premiere Parkway Suite 200, Duluth, GA (770) 495-5050
Listing date Jul 1, 2026
Copyright © 2026 First Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 2,320‑SF duplex on a quiet 0.37‑acre cul‑de‑sac lot in Tucker, GA
- Total of 7 bedrooms and 5 bathrooms across two units
- Unit mix: 1179 has 4 bedrooms, 2.5 bathrooms; 1177 has 3 bedrooms, 2.5 bathrooms
- Central heat and central air
- Brick front and cement siding; composition roof
- Public water and public sewer; driveway parking
Overview
The property is minutes from I-85, providing convenient commuting access for residents and practical connectivity for day-to-day travel. It is also described as offering quick access to downtown Tucker’s dining and shopping.
With two separate units and multiple bedroom and bath combinations, the duplex is well-suited to investors seeking a straightforward rental structure or owner-occupants looking to occupy one unit while renting the other. The unit mix can accommodate a range of household sizes, supported by the individual 4-bedroom and 3-bedroom layouts and shared total footprint within the duplex structure.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.5k | $22.20 |
| − Vacancy | −$3.3k | −$1.44 |
| EGI | $48.2k | $20.76 |
| − OpEx | −$14.4k | −$6.23 |
| NOI | $33.7k | $14.53 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Tucker
- County
- DeKalb
- State
- Georgia
- Longitude
- -84.213237
- Latitude
- 33.887737
