1186 Walnut Bottom Road Carlisle, Carlisle, PA 17015
NNN leased retail center anchored by Planet Fitness and UPMC.
- Added:
- Sep 25, 2025
- Days on Market:
- 252
- Last Refresh:
- May 9 at 12:56 am
Property Features for 1186 Walnut Bottom Road Carlisle
General Information
- Standard status
- Active
- Size
- 23,584 SF
- Property subtype
- Retail
Building Details
- Year Built
- 1997
Listing agent Jason Grace, CCIM, SIOR License #PA #AB065863 (717) 421-1943
Listing office Landmark Commercial Realty (717) 421-1943
Listing date Sep 25, 2025
Source Tcnworldwide
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Landmark Commercial Realty
HighLights
- NNN Leased Retail Center anchored by Planet Fitness and UPMC Surgical Associates, offering a stable income stream.
- Planet Fitness recently executed a 5‑year lease extension through late 2027 with 10% rent increases, demonstrating commitment.
- Located in the Walnut Bottom Corridor, a designated 'Catalyst Site' for a pedestrian‑friendly 'Vibrant Town Center' by 2030, indicating future growth.
- Adjacent to the UPMC Carlisle Hospital Campus and a new mixed‑use Town Center development with 396 new residential units, promising increased traffic.
- UPMC Surgical Associates recently executed a new 5‑year lease with annual rent increases, further enhancing income stability.
- Located adjacent to I‑81, a major logistics corridor, providing excellent visibility and accessibility.
Overview
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $424.5k | $18.00 |
| − Vacancy | −$25.0k | −$1.06 |
| EGI | $399.5k | $16.94 |
| − OpEx | −$159.8k | −$6.78 |
| NOI | $239.7k | $10.16 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Carlisle
- County
- Cumberland
- State
- Pennsylvania
- Longitude
- -77.2185
- Latitude
- 40.1781