Renovated Triplex with Bungalow
For Sale
$1,995,000
1154 N Ogden Dr, West Hollywood, CA 90046
Residential Income, California Bungalow, WEST HOLLYWOOD, CA
Property Size3,208 SF
Lot Size0.17 Acres
Price / SF$621.88
Days on Market60
Property Features for 1154 N Ogden Dr
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
WDR3C*
Bedrooms
7
Bathrooms
6
Full bathrooms
6
Rooms
Bedroom 7, Bedroom 2, Bathroom 2, Bathroom 4, Bathroom 5, Bathroom 3, Bedroom 6, Bedroom 4, Bedroom 5, Bedroom 3, Bathroom 6, Bedroom 1, Bathroom 1
Parking
6
Parking features
Driveway, Carport
Fireplace
1
Appliances
Microwave, Oven, Range, Built-Ins
Lot features
Single Lot, Front Yard, Fenced
Directions
North of Santa Monica Blvd, East of Fairfax Blvd
Subdivision
West Hollywood Vicinity
Standard status
Active
APN
5530-003-014
Size
3,208 SF
Lot size
0.17 Acres
Utilities
Heating system
Natural Gas
Cooling system
Wall Unit(s)
Building Details
Year built
1920
Floors in Building
2
Number of units
3
Flooring type
Hardwood, Mixed, Tile
Architectural style
Bungalow
Listing Agency:
Douglas Elliman of California, Inc.
(310) 819-3250
Listed By:
Jacob Greene · License #01933997
(310) 415-2653
Added: Aug 28
Changed: Oct 22
Last Checked: Oct 26 at 2:06AM
MLS# 26876391
Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 3-unit multifamily property combines a renovated front bungalow-style residence with two matching rear apartments. The front home offers 3 bedrooms and 2 bathrooms and was updated within the past year. Each rear unit contains 2 bedrooms and 2 bathrooms, creating a practical five-bedroom, six-bathroom configuration across 3,208 square feet. Hardwood, tile, and mixed flooring are present, along with natural-gas heating, wall-unit cooling, and a fireplace. Appliances include a microwave, oven, range, and built-ins.
The property occupies 0.1736 acres in West Hollywood near Santa Monica Blvd, with shops and dining in the surrounding area. A private driveway leads to covered carport parking serving the rear units. All three residences are leased, with a current cap rate of about 5% and a projected cap rate of about 6.7% at market-value rents. The property is zoned WDR3C* and was built in 1920.
The property occupies 0.1736 acres in West Hollywood near Santa Monica Blvd, with shops and dining in the surrounding area. A private driveway leads to covered carport parking serving the rear units. All three residences are leased, with a current cap rate of about 5% and a projected cap rate of about 6.7% at market-value rents. The property is zoned WDR3C* and was built in 1920.
Key Highlights
- 3‑unit property with a 3‑bedroom, 2‑bathroom front residence and two 2‑bedroom, 2‑bathroom rear units
- Front bungalow renovated within the past year
- 3,208 square feet on a 0.1736‑acre lot
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$56,023
Cap Rate
2.81%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,120,460
$1.1M
Cap Rate 7%
$800,329
$800.3K
Cap Rate 9%
$622,478
$622.5K
Market Conditions
NOI Build-Up for 3,208 SF
Gross rent
$86.6K $27.00/SF
− Vacancy
−$6.6K −$2.05/SF
EGI
$80.0K $24.95/SF
− OpEx
−$24.0K −$7.48/SF
NOI
$56.0K $17.46/SF
Area
Los Angeles County, CA
Vacancy
7.60%
Lease Rate
$27.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,120,460
Cap Rate 7%
$800,329
Cap Rate 9%
$622,478
Alternative Uses
Best Use
Multifamily LT 5
$800.3K
$700.3K – $933.7K
NOI $56,023 @ 7.0% cap · market cap 2.81%
Second Best
Apartment 5plus
$737.4K
$645.2K – $860.3K
NOI $51,619 @ 7.0% cap · market cap 2.59%
Theoretical Best
Office A
$1.72M
$1.50M – $2.00M
NOI $120,229 @ 7.0% cap · market cap 6.03%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Lease Details
3
Residential units
100%
Occupancy
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
4,743
Businesses Nearby
Explore this area
Business Placement
Demographics for 90046, CA
49,987
Population
31,929
Households
1.6
Avg Household Size
39
Median Age
63%
College-Educated
95%
High-School Grad
5.7 sq mi
ZIP Area
8,770
Density / Sq Mi
$94,259
Median Household Income
$65,607
Median Earnings
$2,204
Median Rent
$1,411,500
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Triplex - Three leased units include a renovated front residence and two rear apartments with carport access.
Where is this triplex located?
The property is located at 1154 N Ogden Dr West Hollywood, CA.
What is the asking price?
The asking price for this property is $1,995,000.
What are key features of this property?
This property features: 3‑unit property with a 3‑bedroom, 2‑bathroom front residence and two 2‑bedroom, 2‑bathroom rear units; Front bungalow renovated within the past year; 3,208 square feet on a 0.1736‑acre lot
