Modern Fourplex
For Sale
$545,000
11501 N 25th St, McAllen, TX 78504
Modern fourplex with two 2-bedroom and two 3-bedroom units, each featuring in-unit appliances.
Property Size4,052 SF
Price / SF$134.50
Days on Market95
Property Features for 11501 N 25th St
General Information
Standard status
Active
Size
4,052 SF
Property subtype
Multi-Family
Additional Details
Furnished
Yes
Multifamily Units
4
Building Details
Year Built
2025
Construction
concrete
Tenancy
Multi
Listing Agency:
Alliance Real Estate Group
Listed By:
Pamela Perez
(956) 414-6128
Source:
Aregtx
Added: Jul 20
Changed: Oct 4
Last Checked: Oct 7 at 3:06PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Alliance Real Estate Group
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This modern fourplex contains four residential units: two 2-bedroom, 2-bath homes and two 3-bedroom, 2-bath homes. The property is described as built with a rigid concrete work process and diligent structural engineering care, with spray foam insulation throughout. Interiors are finished with large-format porcelain tile flooring, travertine-look shower walls, black matte Moen fixtures, black electrical accents, and custom MDF cabinetry. Each unit is presented as fully equipped with a washer, dryer, refrigerator, stove, and microwave.
The property is described as ideally located near shopping, dining, and general conveniences.
For tenants or buyers seeking a turn-key residential income setup, the unit mix includes both 2-bedroom and 3-bedroom floorplans within the same fourplex structure.
The property is described as ideally located near shopping, dining, and general conveniences.
For tenants or buyers seeking a turn-key residential income setup, the unit mix includes both 2-bedroom and 3-bedroom floorplans within the same fourplex structure.
Key Highlights
- Modern fourplex built in 2025 with two 2‑bed, 2‑bath units and two 3‑bed, 2‑bath units
- Each unit includes in‑unit washer and dryer, refrigerator, stove, and microwave
- Interior finishes include 8x48 porcelain tile flooring and 20x40 travertine‑look shower walls
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$36,614
Cap Rate
6.72%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$732,280
$732.3K
Cap Rate 7%
$523,057
$523.1K
Cap Rate 9%
$406,822
$406.8K
Market Conditions
NOI Build-Up for 4,052 SF
Gross rent
$55.9K $13.80/SF
− Vacancy
−$3.6K −$0.89/SF
EGI
$52.3K $12.91/SF
− OpEx
−$15.7K −$3.87/SF
NOI
$36.6K $9.04/SF
Area
McAllen, TX
Vacancy
6.46%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$732,280
Cap Rate 7%
$523,057
Cap Rate 9%
$406,822
Alternative Uses
Best Use
Multifamily LT 5
$523.1K
$457.7K – $610.2K
NOI $36,614 @ 7.0% cap · market cap 6.72%
Second Best
Apartment 5plus
$480.7K
$420.6K – $560.8K
NOI $33,648 @ 7.0% cap · market cap 6.17%
Theoretical Best
Office A
$1.10M
$962.8K – $1.28M
NOI $77,020 @ 7.0% cap · market cap 14.13%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
4
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
81
Businesses Nearby
Explore this area
Business Placement
Demographics for 78504, TX
56,830
Population
21,417
Households
2.7
Avg Household Size
35
Median Age
40%
College-Educated
86%
High-School Grad
19.6 sq mi
ZIP Area
2,899
Density / Sq Mi
$77,627
Median Household Income
$41,632
Median Earnings
$1,178
Median Rent
$203,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Modern fourplex with two 2-bedroom and two 3-bedroom units, each featuring in-unit appliances.
Where is this quadplex located?
The property is located at 11501 N 25th St McAllen, TX.
What is the asking price?
The asking price for this property is $545,000.
What are key features of this property?
This property features: Modern fourplex built in 2025 with two 2‑bed, 2‑bath units and two 3‑bed, 2‑bath units; Each unit includes in‑unit washer and dryer, refrigerator, stove, and microwave; Interior finishes include 8x48 porcelain tile flooring and 20x40 travertine‑look shower walls
