Fourplex with Three-Bedroom
New
For Sale
$520,000
11401 25th, McAllen, TX 78504
Each of the four residences includes three bedrooms, with appliances installed.
Property Size4,004 SF
Price / SF$129.87
Days on Market6
Property Features for 11401 25th
General Information
Standard status
Active
Size
4,004 SF
Property subtype
Residential Income
Taxes and HOA fees
Annual Taxes
$1.00
Amenities
Tile
true
Laundry Closet
Seller Measured
Ceiling Fan(s),Microwave,Washer
false
Sidewalks,Sprinkler System
9625.0176
8
130 x 75
0.221
Detached
Paved
Slab
4004
2
5
Building Details
Building Size
4,004 SF
Year Built
2025
Stories
1
Listing Agency:
(956) 539-7317
Listed By:
Cascia Diaz
Source:
Cncrealtyrgv
Added: Oct 30
Changed: Nov 3
Last Checked: Nov 4 at 6:28AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cascia Diaz
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 4,004-square-foot fourplex was built in 2025 and contains four three-bedroom residences. Interior features include tile flooring, a laundry closet, ceiling fans, a microwave, and a washer. The property also has sidewalks and a sprinkler system.
Key Highlights
- Four residences, each with 3 bedrooms
- 4,004 square feet of building area
- Built in 2025
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$36,180
Cap Rate
6.96%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$723,600
$723.6K
Cap Rate 7%
$516,857
$516.9K
Cap Rate 9%
$402,000
$402.0K
Market Conditions
NOI Build-Up for 4,004 SF
Gross rent
$55.3K $13.80/SF
− Vacancy
−$3.6K −$0.89/SF
EGI
$51.7K $12.91/SF
− OpEx
−$15.5K −$3.87/SF
NOI
$36.2K $9.04/SF
Area
McAllen, TX
Vacancy
6.46%
Lease Rate
$13.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$723,600
Cap Rate 7%
$516,857
Cap Rate 9%
$402,000
Alternative Uses
Best Use
Multifamily LT 5
$516.9K
$452.3K – $603.0K
NOI $36,180 @ 7.0% cap · market cap 6.96%
Second Best
Apartment 5plus
$475.0K
$415.6K – $554.2K
NOI $33,250 @ 7.0% cap · market cap 6.39%
Theoretical Best
Office A
$1.09M
$951.4K – $1.27M
NOI $76,108 @ 7.0% cap · market cap 14.64%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
81
Businesses Nearby
Explore this area
Business Placement
Demographics for 78504, TX
56,830
Population
21,417
Households
2.7
Avg Household Size
35
Median Age
40%
College-Educated
86%
High-School Grad
19.6 sq mi
ZIP Area
2,899
Density / Sq Mi
$77,627
Median Household Income
$41,632
Median Earnings
$1,178
Median Rent
$203,900
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Each of the four residences includes three bedrooms, with appliances installed.
Where is this quadplex located?
The property is located at 11401 25th McAllen, TX.
What is the asking price?
The asking price for this property is $520,000.
What are key features of this property?
This property features: Four residences, each with 3 bedrooms; 4,004 square feet of building area; Built in 2025
