Search
Multifamily Property for Renovation
For Sale
$649,000

114 Westville Street, Boston, MA 02124

The property is offered in its existing condition with R2 zoning and redevelopment potential.

Property Size1,948 SF
Price / SF$333.16
Days on Market14

Property Features for 114 Westville Street

General Information

Standard status Active
Size 1,948 SF
Total Parking Spaces 6
Property subtype Residential Income
Zoning R2

Additional Details

Public Transit Yes

Taxes and HOA fees

Annual Taxes $8,940

Building Details

Building Size 1,948 SF
Year Built 1900
Stories 3
Listing Agency: Coldwell Banker Realty - Needham
Listed By: Vicky Seriy
Source: Laerrealty
Added: Sep 22 Changed: Oct 3 Last Checked: Oct 5 at 3:49PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Realty - Needham

Investment Insights

Based on property information with market context.

This multifamily property at 114 Westville Street is offered in AS-IS, WHERE-IS condition and was built in 1900. The property requires buyer due diligence regarding its condition and building systems, with no representations or warranties provided on those matters. Buyer is responsible for smoke detector installation and smoke inspection requirements.

The property is located in Boston’s Dorchester area, just blocks from the Fields Corner MBTA Red Line Station. Nearby amenities include local dining, shopping, parks, and public transportation, with access to Boston and Cambridge by rail. The property is zoned R2 and is presented as a renovation and redevelopment opportunity.

Key Highlights

  • Multifamily property at 114 Westville Street, Boston, MA 02124
  • R2 zoning
  • Built in 1900

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$45,762
Cap Rate
7.05%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$915,240 $915.2K
Cap Rate 7%
$653,743 $653.7K
Cap Rate 9%
$508,467 $508.5K
Market Conditions
NOI Build-Up for 1,948 SF
Gross rent
$86.5K $44.40/SF
− Vacancy
−$3.3K −$1.69/SF
EGI
$83.2K $42.71/SF
− OpEx
−$37.4K −$19.22/SF
NOI
$45.8K $23.49/SF
Area
Boston, MA
Vacancy
3.80%
Lease Rate
$44.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$915,240
Cap Rate 7%
$653,743
Cap Rate 9%
$508,467

Alternative Uses

Best Use
Apartment 5plus
$653.7K
$572.0K – $762.7K (±1% cap)
NOI $45,762 @ 7.0% cap · market cap 7.05%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$1.46M
$1.28M – $1.70M (±1% cap)
NOI $102,106 @ 7.0% cap · market cap 15.73%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Multifamily properties

Suggested Use

Top Pick Law Firm Real Estate Agency Parking Lot & Garage Skin Care Clinic Cafe & Coffee Shop Acupuncture

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

1,926
Businesses Nearby

Demographics for 02124, MA

50,972
Population
21,264
Households
2.4
Avg Household Size
36
Median Age
31%
College-Educated
85%
High-School Grad
3.0 sq mi
ZIP Area
16,991
Density / Sq Mi
$79,168
Median Household Income
$43,483
Median Earnings
$1,783
Median Rent
$607,200
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Multifamily property - The property is offered in its existing condition with R2 zoning and redevelopment potential.
Where is this multifamily property located?
The property is located at 114 Westville Street Boston, MA.
What is the asking price?
The asking price for this property is $649,000.
What are key features of this property?
This property features: Multifamily property at 114 Westville Street, Boston, MA 02124; R2 zoning; Built in 1900
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again