Four-Unit
For Sale
$390,000
114 W Amy Drive, San Juan, TX 78589
Residential Income, San Juan, TX
Property Size3,456 SF
Lot Size0.22 Acres
Price / SF$112.85
Days on Market47
Property Features for 114 W Amy Drive
General Information
Property type
Residential Multi Family
Property subtype
Other
Parking
8
Parking features
Garage
Appliances
Electric Water Heater, Refrigerator, Stove/Range-Electric Coil
Subdivision
Los Jardines
Lot features
Curb & Gutters
Elementary school
Doedyns
Middle school
Yzaguierre
High school
PSJA North H.S.
Elementary school district
PSJA ISD
Middle school district
PSJA ISD
High school district
PSJA ISD
Directions
From Interstate 2 (Expressway 83) in San Juan, head south on N Veterans Blvd for approximately one mile. Turn right (west) onto W Amy Dr and proceed down the street; the property will be located on your right-hand (north) side.
Standard status
Active
APN
L621500000000400
Size
3,456 SF
Lot size
0.22 Acres
Taxes and HOA fees
Tax Year
2026
Tax Annual Amount
8389
Utilities
Heating system
Central
Cooling system
Central Air
Water source
Public
Building Details
Year built
2013
Floors in Building
1
Number of units
4
Building materials
Stucco
Roof type
Shingle
Listing Agency:
Keller Williams Realty RGV
(956) 928-1155
Listed By:
Jaime Lee Gonzalez
(956) 599-8400
Added: Sep 2
Last Checked: Oct 18 at 10:06PM
MLS# 513658
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 2013, this quadplex contains four residential units totaling 3,456 square feet. Each unit is configured with two bedrooms and one bathroom, creating a consistent layout throughout the property. The building features stucco construction, shingle roofing, central heating, central air, electric water heaters, refrigerators, and electric coil stove/ranges. Garage parking is provided, and the property is served by public water.
The 0.2212-acre property is located in San Juan near schools, local shopping, the post office, and major roadways. Expressway access is also available nearby. All four units are leased.
The 0.2212-acre property is located in San Juan near schools, local shopping, the post office, and major roadways. Expressway access is also available nearby. All four units are leased.
Key Highlights
- Four‑unit quadplex with 3,456 square feet
- Each unit includes 2 bedrooms and 1 bathroom
- Fully leased across all four units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$30,223
Cap Rate
7.75%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$604,460
$604.5K
Cap Rate 7%
$431,757
$431.8K
Cap Rate 9%
$335,811
$335.8K
Market Conditions
NOI Build-Up for 3,456 SF
Gross rent
$48.5K $14.04/SF
− Vacancy
−$5.3K −$1.55/SF
EGI
$43.2K $12.49/SF
− OpEx
−$13.0K −$3.75/SF
NOI
$30.2K $8.74/SF
Area
Hidalgo County, TX
Vacancy
11.02%
Lease Rate
$14.04 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$604,460
Cap Rate 7%
$431,757
Cap Rate 9%
$335,811
Alternative Uses
Best Use
Multifamily LT 5
$431.8K
$377.8K – $503.7K
NOI $30,223 @ 7.0% cap · market cap 7.75%
Second Best
Apartment 5plus
$397.5K
$347.8K – $463.8K
NOI $27,826 @ 7.0% cap · market cap 7.13%
Theoretical Best
Hotel Hospitality
$2.60M
$2.28M – $3.04M
NOI $182,218 @ 7.0% cap · market cap 46.72%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
4
Residential units
100%
Occupancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
541
Businesses Nearby
Explore this area
Business Placement
Demographics for 78589, TX
38,987
Population
12,393
Households
3.1
Avg Household Size
32
Median Age
13%
College-Educated
62%
High-School Grad
25.5 sq mi
ZIP Area
1,529
Density / Sq Mi
$51,662
Median Household Income
$27,679
Median Earnings
$926
Median Rent
$112,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Quadplex - Fully leased residential property with consistent two-bedroom, one-bath layouts across all units.
Where is this quadplex located?
The property is located at 114 W Amy Drive San Juan, TX.
What is the asking price?
The asking price for this property is $390,000.
What are key features of this property?
This property features: Four‑unit quadplex with 3,456 square feet; Each unit includes 2 bedrooms and 1 bathroom; Fully leased across all four units
