Two-Bedroom Residential Income
For Sale
$451,900
11314 WESTBROOK MILL LANE Unit 201, Fairfax, VA 22030
Second-floor residence includes a private balcony, attached garage, and access to an outdoor community pool.
Property Size1,254 SF
Price / SF$360.37
Days on Market26
Property Features for 11314 WESTBROOK MILL LANE Unit 201
General Information
Standard status
Active
Size
1,254 SF
Property subtype
Garage/Parking Space
Additional Details
Highway Access
Yes
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,048
Amenities
outdoor pool
Building Details
Building Size
1,254 SF
Year Built
1998
Listing Agency:
Fairfax Realty
Listed By:
mohamad jalali jafari
(202) 923-8266
Source:
Catoctinproperties
Added: Oct 2
Changed: Oct 26
Last Checked: Oct 26 at 3:12PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fairfax Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,254-square-foot, second-floor residence has two bedrooms and two full bathrooms, including a bathroom shared between the living area and second bedroom. The home was built in 1998 and features LVP flooring, ceramic bathroom tile, stainless steel appliances, and a private balcony. An attached garage is included.
Updates include a new interior and exterior AC unit in 2025, along with fresh paint, a water heater, gas stove, and granite countertop completed in 2022. The building is secure, and residents have access to an outdoor pool. The association handles common-area upkeep, snow removal, and trash service.
Retail and food stores are nearby, with access to Rte 66 and 50 in the surrounding area.
Updates include a new interior and exterior AC unit in 2025, along with fresh paint, a water heater, gas stove, and granite countertop completed in 2022. The building is secure, and residents have access to an outdoor pool. The association handles common-area upkeep, snow removal, and trash service.
Retail and food stores are nearby, with access to Rte 66 and 50 in the surrounding area.
Key Highlights
- Two bedrooms and two full bathrooms in 1,254 square feet
- New interior and exterior AC unit installed in 2025
- 2022 updates include fresh paint, water heater, gas stove, and granite countertop
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,771
Cap Rate
4.15%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$375,420
$375.4K
Cap Rate 7%
$268,157
$268.2K
Cap Rate 9%
$208,567
$208.6K
Market Conditions
NOI Build-Up for 1,254 SF
Gross rent
$36.1K $28.80/SF
− Vacancy
−$2.0K −$1.58/SF
EGI
$34.1K $27.22/SF
− OpEx
−$15.4K −$12.25/SF
NOI
$18.8K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$375,420
Cap Rate 7%
$268,157
Cap Rate 9%
$208,567
Alternative Uses
Best Use
Apartment 5plus
$268.2K
$234.6K – $312.9K
NOI $18,771 @ 7.0% cap · market cap 4.15%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$5.26M
$4.60M – $6.13M
NOI $367,952 @ 7.0% cap · market cap 81.42%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
2,153
Businesses Nearby
Explore this area
Business Placement
Demographics for 22030, VA
60,431
Population
21,758
Households
2.8
Avg Household Size
34
Median Age
67%
College-Educated
94%
High-School Grad
19.4 sq mi
ZIP Area
3,115
Density / Sq Mi
$139,885
Median Household Income
$61,628
Median Earnings
$2,242
Median Rent
$700,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Second-floor residence includes a private balcony, attached garage, and access to an outdoor community pool.
Where is this residential income property located?
The property is located at 11314 WESTBROOK MILL LANE Unit 201 Fairfax, VA.
What is the asking price?
The asking price for this property is $451,900.
What are key features of this property?
This property features: Two bedrooms and two full bathrooms in 1,254 square feet; New interior and exterior AC unit installed in 2025; 2022 updates include fresh paint, water heater, gas stove, and granite countertop
