Condominium with Private
For Sale
$465,000
11575 CAVALIER LANDING COURT Unit 301, Fairfax, VA 22030
Two bedrooms and en suite baths are arranged on either side of the shared living and kitchen area.
Property Size1,181 SF
Price / SF$393.73
Days on Market35
Property Features for 11575 CAVALIER LANDING COURT Unit 301
General Information
Standard status
Active
Size
1,181 SF
Total Parking Spaces
1
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$5,084
Building Details
Building Size
1,181 SF
Year Built
2002
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: Sep 23
Changed: Oct 26
Last Checked: Oct 26 at 3:48PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,181-square-foot condominium, built in 2002, has two bedrooms, each with a private full bath, positioned on opposite sides of the living area and kitchen. The unit includes gas cooking, a fireplace, fresh paint, and in-unit washer and dryer. A private garage, numbered 7, connects to the building’s interior.
Shopping, entertainment, and commuter routes are nearby.
Shopping, entertainment, and commuter routes are nearby.
Key Highlights
- 1,181‑square‑foot condominium with two bedrooms and two private full baths
- Private garage #7 with secure interior access to the building
- Built in 2002
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$17,678
Cap Rate
3.80%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$353,560
$353.6K
Cap Rate 7%
$252,543
$252.5K
Cap Rate 9%
$196,422
$196.4K
Market Conditions
NOI Build-Up for 1,181 SF
Gross rent
$34.0K $28.80/SF
− Vacancy
−$1.9K −$1.58/SF
EGI
$32.1K $27.22/SF
− OpEx
−$14.5K −$12.25/SF
NOI
$17.7K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$353,560
Cap Rate 7%
$252,543
Cap Rate 9%
$196,422
Alternative Uses
Best Use
Apartment 5plus
$252.5K
$221.0K – $294.6K
NOI $17,678 @ 7.0% cap · market cap 3.80%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$4.95M
$4.33M – $5.78M
NOI $346,532 @ 7.0% cap · market cap 74.52%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
1,294
Businesses Nearby
Explore this area
Business Placement
Demographics for 22030, VA
60,431
Population
21,758
Households
2.8
Avg Household Size
34
Median Age
67%
College-Educated
94%
High-School Grad
19.4 sq mi
ZIP Area
3,115
Density / Sq Mi
$139,885
Median Household Income
$61,628
Median Earnings
$2,242
Median Rent
$700,700
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - Two bedrooms and en suite baths are arranged on either side of the shared living and kitchen area.
Where is this residential income property located?
The property is located at 11575 CAVALIER LANDING COURT Unit 301 Fairfax, VA.
What is the asking price?
The asking price for this property is $465,000.
What are key features of this property?
This property features: 1,181‑square‑foot condominium with two bedrooms and two private full baths; Private garage #7 with secure interior access to the building; Built in 2002
