111 Villa Court West Columbia, SC 29170
MULTI_FAMILY - West Columbia, SC
Property Features for 111 Villa Court
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Bathrooms
- 4
- Rooms
- Bathroom 3, Bedroom 3, Bathroom 1, Bedroom 2, Bedroom 5, Bedroom 6, Bathroom 2, Bedroom 1, Bedroom 4, Bathroom 4
- Parking
- 4
- Parking features
- Assigned
- Standard status
- Active
- Size
- 2,350 SF
- Lot size
- 0.18 Acres
Utilities
- Heating system
- Central
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1982
- Floors in Building
- 2
- Number of units
- 2
Listing agent Pam Clamp License #43257 (803) 318-6759
Listing office American Dream Realty 1792 S Lake Drive Ste 90-282, Lexington, SC (803) 687-8022
Listing date May 2, 2026
Copyright © 2026 Consolidated MLS, SC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located at 111 Villa Court in West Columbia, South Carolina, the property is described as being in an area convenient to major highways, the airport, shopping, and restaurants. The property is also noted as being zoned for Lexington District 1 schools.
Prospective buyers should review the property on-site and during due diligence, as no additional condition details or unit configuration information are provided beyond the AS-IS sale and current occupancy status.
Key Highlights
- Year built 1982 with central heating and central air
- Units are fully leased
- Public water source
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.9k | $11.88 |
| − Vacancy | −$1.8k | −$0.77 |
| EGI | $26.1k | $11.11 |
| − OpEx | −$7.8k | −$3.33 |
| NOI | $18.3k | $7.78 |
