110 State St, Clayton, NY 13624
Turnkey waterfront restaurant, motel, and rental trailer set up for guest stays and dock access.
- Added:
- Oct 1, 2025
- Days on Market:
- 257
- Last Refresh:
- Jun 13 at 3:44 am
Property Features for 110 State St
General Information
- Standard status
- Active
- Size
- 10,774 SF
Listing agent Amanda J Miller License #49MI0953024 (315) 649-3434
Listing office Lake Ontario Realty, LLC (315) 649-3434
Listing date Oct 1, 2025
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Lake Ontario Realty, LLC
HighLights
- Waterfront commercial property with 5 docks for about 10 boats and river access
- Island Bay Pier House bar/restaurant (approx. 4,000 SF) with full basement, spacious kitchen, private party room, walk‑in cooler and walk‑in freezer
- Pier House seating capacity: 81 in the bar and 91 in the dining room; forced‑air heating and cooling plus 2 extra mini splits in the kitchen
- 8‑unit motel with 4 single rooms, 3 studio 1‑bedroom suites, and a 2‑bedroom 2‑bath apartment unit with front porches/balconies and creek/river views
- Motel rents $135–$200 per night; owners currently use the 2‑bedroom unit; all equipment stays with furniture, linens, dishes, appliances, and docks conveying
- 1974 renovated 2‑bed 800 SF trailer rental with rents $150–$220 per night; great for 3 seasons (furnace not currently included)
Overview
The property offers waterfront access with five docks supporting about 10 boats and access to the river. The offering is listed with the main address of 110 State St, Clayton, NY, and additional addresses of 235 and 255 Mercier, and includes equipment and conveys items such as furniture, linens, dishes, appliances, and docks. Parking is described as excellent for all three properties.
For tenants, operators, or buyers seeking an all-in-one hospitality and lodging setup, this combination provides multiple revenue streams under one ownership: on-site dining and bar service through the pier house, guest accommodations through the motel, and an additional lodging option via the trailer.
Local Financial Insights For Hotel Hospitality
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $272.8k | $25.32 |
| − Vacancy | −$31.1k | −$2.89 |
| EGI | $241.7k | $22.43 |
| − OpEx | −$126.9k | −$11.78 |
| NOI | $114.8k | $10.66 |
Alternative Uses
Current Use by Public Records
Similar Places Nearby
- Clipper Inn — 126 State St, Clayton, NY 13624
- Wooden Boat Inn — 606 Alexandria St, Clayton, NY 13624
- Mckinley House Bed and Breakfast — 505 Hugunin St, Clayton, NY 13624
- The Calumet — 617 Union St, Clayton, NY 13624
- St Lawrence Motor Lodge — 744 James St, Clayton, NY 13624
Location Insight
- Map
- Local Demand
- City
- Clayton
- County
- Jefferson
- State
- New York
- Longitude
- -76.0727841
- Latitude
- 44.2395741