109 N Washington Street, Aberdeen, WA 98520
Three-unit residential property with flexible living arrangements, unit-specific outdoor space, and recent electrical improvements.
Property Features for 109 N Washington Street
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Windermere RE/Himlie
Investment Insights
Based on property information with market context.
Located in Aberdeen near shopping, dining, parks, and schools, the property is situated outside the flood zone. Its three-unit configuration supports multi-family living or rental use, with the option to occupy one unit while renting the others.
Key Highlights
- Two 2‑bedroom, 1‑bath units and one 1‑bedroom, 1‑bath loft‑style unit
- Private deck for each unit
- Updated electrical systems with brand‑new panels
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.3k | $13.80 |
| − Vacancy | −$1.3k | −$0.76 |
| EGI | $23.0k | $13.04 |
| − OpEx | −$6.9k | −$3.91 |
| NOI | $16.1k | $9.13 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 98520, WA
Market
Vacancy Rate% for Multifamily in West region