201 F, Aberdeen, WA 98520
Fully occupied property with updated building systems, on-site laundry, and off-street parking.
Property Features for 201 F
General Information
Financials
Units
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Spivey Realty Group,LLC
Investment Insights
Based on property information with market context.
The property occupies a corner lot near downtown in Aberdeen. It is professionally managed and fully occupied, with a reported 9.09% cap rate. The unfinished attic and existing laundry area have been identified as spaces that could support two additional units through reconfiguration and completion of the attic area.
Key Highlights
- 11 units totaling approximately 7,442 square feet
- Unit mix includes 1 one‑bedroom/one‑bath unit and 10 studio units
- Fully occupied and professionally managed
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $120.6k | $16.20 |
| − Vacancy | −$6.0k | −$0.81 |
| EGI | $114.5k | $15.39 |
| − OpEx | −$51.5k | −$6.93 |
| NOI | $63.0k | $8.46 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 98520, WA
Market
Vacancy Rate% for Multifamily in West region