109 N Cayuga St, Ithaca, NY 14850
Well-maintained, renovated mixed-use property in the heart of Ithaca Commons.
- Added:
- Mar 17, 2026
- Days on Market:
- 104
- Last Refresh:
- Mar 20 at 12:03 am
Property Features for 109 N Cayuga St
General Information
- Standard status
- Active
- Size
- 9,012 SF
- Property subtype
- Multifamily, Office, Retail
Listing office Howard Hanna Real Estate Services (607) 257-0800
Listing date Mar 17, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Howard Hanna Real Estate Services
HighLights
- Prime location in the heart of the Ithaca Commons on the downtown Historic Super Block.
- Diversified revenue streams from residential and commercial uses.
- Fully renovated floors throughout the entire building.
- Protected by a comprehensive sprinkler system.
- Main floor occupied by a long‑standing (53 years) community institution.
- Well‑maintained historic asset.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $255.2k | $28.32 |
| − Vacancy | −$56.1k | −$6.23 |
| EGI | $199.1k | $22.09 |
| − OpEx | −$49.8k | −$5.52 |
| NOI | $149.3k | $16.57 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Ithaca
- County
- Tompkins
- State
- New York
- Longitude
- -76.4988131
- Latitude
- 42.4400005