10800 NW 21st St #190, Doral, FL 33172
I-1-zoned commercial space combines a completed interior buildout with warehouse area.
Property Features for 10800 NW 21st St #190
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fausto Commercial
Investment Insights
Based on property information with market context.
Located in Doral, Florida, the property sits within Miami-Dade County’s industrial market and South Florida’s trade-oriented business region. It is offered for ownership, with the existing layout suited to an owner-user or a buyer considering future leasing. The property provides a compact flex-space format for businesses seeking both finished interior space and warehouse capacity.
Key Highlights
- 3,856‑square‑foot flex space
- I‑1 zoning
- Completed interior buildout with warehouse area
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $175.8k | $45.60 |
| − Vacancy | −$39.6k | −$10.26 |
| EGI | $136.3k | $35.34 |
| − OpEx | −$34.1k | −$8.84 |
| NOI | $102.2k | $26.51 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 33172, FL
Market
Vacancy Rate% for Office in South region
Similar Off Market Nearby
- CSS — 2200 NW 102nd Pl, Doral, FL 33172
- Bistro Team Catering — 1825 NW 112th Ave #151, Miami, FL 33172
- Healthy Gourmet Lunch — 1750 NW 107th Ave, Miami, FL 33172
- Relish Miami — 2855 NW 112th Ave #7, Doral, FL 33172