Residential Income Property with Solar
For Sale
$449,000
10657 Jackson Square Dr, Estero, FL 33928
Residential, ESTERO, FL
Property Size1,544 SF
Lot Size0.10 Acres
Price / SF$290.80
Days on Market55
Property Features for 10657 Jackson Square Dr
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
MPD
Bedrooms
2
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 2, Bathroom 1, Bedroom 1, Den, Bedroom 2, Laundry Room
Parking features
Driveway, Open
Window features
Shutters
Patio and Porch features
Patio
Pets allowed
Number Limit
Interior features
Split Bedrooms, Den - Study, Built-In Cabinets, Wired for Data
Exterior features
Privacy Wall, Sprinkler Auto
Fencing
Privacy
Appliances
Gas Cooktop, Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer
Subdivision
TIDEWATER
Lot features
Regular, Zero Lot Line
Standard status
Active
APN
26-46-25-E2-35000.0360
Size
1,544 SF
Lot size
0.10 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
TIDEWATER AS DESC IN INST# 2015000254670 LOT 36
Tax Annual Amount
4131
Expense value
150
Expense
Application Fee
Expense freq.
One Time
HOA Fee
$1,467 Quarterly
Legal Description
TIDEWATER AS DESC IN INST# 2015000254670 LOT 36
Utilities
Utilities
Natural Gas Available
Heating system
Natural Gas
Cooling system
Central Air, Ceiling Fan(s), Electric
Amenities
solar panels
clubhouse
fitness center
heated lap pool
spa
Barefoot Bar
fire pit
pickleball
tennis
bocce
dog park
Building Details
Year built
2016
Floors in Building
1
Flooring type
Carpet, Tile
Building materials
Concrete Block, Stucco
Roof type
Tile
Buildings
1
Listing Agency:
Compass Florida, LLC
(239) 268-8976
Listed By:
Paul H Kolaczynski
(239) 770-6968
Added: Sep 4
Changed: Oct 28
Last Checked: Oct 28 at 10:06PM
MLS# 226031572
Copyright © 2026 Coconut Coast Organization of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,544-square-foot villa, built in 2016, has two bedrooms, two bathrooms, and a den. Interior details include white shaker cabinetry, granite countertops, a gas range, luxury vinyl plank flooring, and French doors at the den. The home also has a two-car garage, tile roof, concrete block and stucco construction, and solar panels. It sits on a 0.0985-acre lot and is zoned MPD.
Community amenities include a clubhouse, fitness center, heated lap pool, spa, sports courts, dog park, fire pit, and Barefoot Bar. Miromar Outlets, Coconut Point, Gulf Coast Town Center, RSW Airport, and Southwest Florida beaches are identified as nearby destinations. The property is in Estero, Florida, east of I-75.
Community amenities include a clubhouse, fitness center, heated lap pool, spa, sports courts, dog park, fire pit, and Barefoot Bar. Miromar Outlets, Coconut Point, Gulf Coast Town Center, RSW Airport, and Southwest Florida beaches are identified as nearby destinations. The property is in Estero, Florida, east of I-75.
Key Highlights
- 1,544‑square‑foot villa with two bedrooms, two bathrooms, and a den
- Recently installed solar panels
- Two‑car garage
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$18,939
Cap Rate
4.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$378,780
$378.8K
Cap Rate 7%
$270,557
$270.6K
Cap Rate 9%
$210,433
$210.4K
Market Conditions
NOI Build-Up for 1,544 SF
Gross rent
$35.9K $23.28/SF
− Vacancy
−$1.5K −$0.98/SF
EGI
$34.4K $22.30/SF
− OpEx
−$15.5K −$10.04/SF
NOI
$18.9K $12.27/SF
Area
Lee County, FL
Vacancy
4.20%
Lease Rate
$23.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$378,780
Cap Rate 7%
$270,557
Cap Rate 9%
$210,433
Alternative Uses
Best Use
Apartment 5plus
$270.6K
$236.7K – $315.7K
NOI $18,939 @ 7.0% cap · market cap 4.22%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$486.0K
$425.2K – $567.0K
NOI $34,017 @ 7.0% cap · market cap 7.58%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
478
Businesses Nearby
Explore this area
Business Placement
Demographics for 33928, FL
28,955
Population
20,835
Households
1.4
Avg Household Size
61
Median Age
48%
College-Educated
97%
High-School Grad
41.7 sq mi
ZIP Area
694
Density / Sq Mi
$100,264
Median Household Income
$52,197
Median Earnings
$1,959
Median Rent
$418,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The villa includes recently installed solar panels and access to community recreation amenities.
Where is this residential income property located?
The property is located at 10657 Jackson Square Dr Estero, FL.
What is the asking price?
The asking price for this property is $449,000.
What are key features of this property?
This property features: 1,544‑square‑foot villa with two bedrooms, two bathrooms, and a den; Recently installed solar panels; Two‑car garage
