Turn-Key Restaurant and
105 LINDEN RD Unit 0 Roselle, NJ 07203
For Sale
$1,200,000
Turn-key restaurant and bar with full liquor license and 170-seat dining capacity.
Property Size3,400 SF
Price / SF$352.94
Days on Market240
Property Features for 105 LINDEN RD Unit 0
General Information
- Standard status
- Active
- Size
- 3,400 SF
- Property subtype
- General Commercial
Building Details
- Year Built
- 1980
Listing Agency:
LEGACY REALTY GROUP
(732) 744-0400
Listed By:
JOANNA A ANDRADE · License #L1109785
Source:
Xome
Added: Nov 26, 2025
Changed: Jul 23
Last Checked: Jul 23 at 3:10PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LEGACY REALTY GROUP
Investment Insights
Based on property information with market context.
This turn-key restaurant and bar includes a full liquor license and is configured with a spacious dining room plus a bar. The concept supports private events and celebrations, and the dining capacity is listed at 170 seats.
The property is located at 105 Linden Rd Unit 0 in Roselle, NJ, and the operation is described as open 7 days a week.
Offered in a ready-to-operate condition, this restaurant and bar setup is presented as suitable for continued operation under the existing format.
The property is located at 105 Linden Rd Unit 0 in Roselle, NJ, and the operation is described as open 7 days a week.
Offered in a ready-to-operate condition, this restaurant and bar setup is presented as suitable for continued operation under the existing format.
Key Highlights
- Zoned commercial; corner lot in the Central Business District with 12 parking spaces
- Turn‑key restaurant and bar with full liquor license
- 170‑seat dining capacity with a spacious dining room and bar
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $73.4k | $21.60 |
| − Vacancy | −$4.1k | −$1.21 |
| EGI | $69.3k | $20.39 |
| − OpEx | −$17.3k | −$5.10 |
| NOI | $52.0k | $15.29 |
3,400 SF · lease $21.60/SF/yr · vacancy 5.60% · expense 25.00%
Alternative Uses
Best Use
Specialty Retail
$742.8K
$650.0K – $866.6K
NOI $51,996 @ 7.0% cap · market cap 4.33%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$887.8K
$776.8K – $1.04M
NOI $62,147 @ 7.0% cap · market cap 5.18%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
La Llorona Street ...
Restaurant
Garibaldi Mexican Restaurant ...
Restaurant
FAQs
What type of property is this?
Conventional restaurant - Turn-key restaurant and bar with full liquor license and 170-seat dining capacity.
Where is this conventional restaurant located?
The property is located at 105 LINDEN RD Unit 0 Roselle, NJ.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: Zoned commercial; corner lot in the Central Business District with 12 parking spaces; Turn‑key restaurant and bar with full liquor license; 170‑seat dining capacity with a spacious dining room and bar
