Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Roselle Boro Duplex For Sale Title is generated by Realmo AI

    221 223 E 2Nd Ave, Roselle, NJ 07203

    View on Map
    Claim this Listing
    New
    For Sale
    $959,000

    Multi-Family, Duplex-Side by Side - Roselle Boro, NJ

    Property size:
    2,911 SF
    Lot size:
    0.32 Acres
    Price / SF:
    $329/SF
    Added:
    May 17, 2026
    Days on Market:
    7
    Last Refresh:
    May 23 at 4:06 pm

    Property Features for 221 223 E 2Nd Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    8
    Bathrooms
    5
    Rooms
    Basement, Bathroom 1, Bathroom 2, Bathroom 3, Bathroom 4, Bathroom 5, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Dining Room, Family Room, Kitchen, Laundry
    Parking
    10
    Parking features
    Driveway
    Patio and Porch features
    Patio
    Exterior features
    Patio, Pool-above Ground, Privacy Fence
    Fencing
    Fenced, Privacy
    Fireplace
    1
    Basement Y/N
    1
    Standard status
    Active
    Size
    2,911 SF
    Lot size
    0.32 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    26425

    Utilities

    Heating system
    Electric (Heating), Fireplace(s), Heat Pump (Heating), Radiant, See Remarks (Heating)
    Cooling system
    Central Air

    Building Details

    Year built
    1910
    Number of units
    2
    Building materials
    Vinyl Siding
    Roof type
    Asphalt, Shingle
    Architectural style
    Other

    We can help!

    Listing Contact
    MIRILEIDY PARRA

    Listing agent MIRILEIDY PARRA

    Listing office EXP REALTY, LLC 28 VALLEY ROAD, Montclair, NJ

    Listing date May 17, 2026

    MLS# 4028321 Listing URL

    Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Basement provides extra space for storage or recreation
    • Central air conditioning ensures year‑round comfort
    • Enjoy summer fun with the above ground swimming pool
    • Multiple fireplaces create cozy focal points throughout
    • Patio offers a great space for outdoor relaxation
    • Privacy fence encloses the yard for seclusion

    Overview

    This multi-family duplex is located in Roselle Boro, New Jersey. The property has a size of 2911 square feet and is situated on a 0.32-acre lot.

    Financial Insights

    Value Estimation Calculated for Multifamily LT 5

    Conservative
    $541.3K
    NOI $48,719 @ 9.00% cap · cautious / downside scenario
    Moderate
    $696.0K
    NOI $48,719 @ 7.00% cap · market / base-case scenario
    Aggressive
    $974.4K
    NOI $48,719 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Multifamily LT 5

    Component $ $/SF
    Gross rent $74.4k $25.56
    − Vacancy −$4.8k −$1.65
    EGI $69.6k $23.91
    − OpEx −$20.9k −$7.17
    NOI $48.7k $16.74
    2,911 SF · lease $25.56/SF/yr · vacancy 6.46% · expense 30.00%

    Alternative Use Scenarios

    Best Use
    Multifamily LT 5
    $696.0K
    $609.0K – $812.0K (±1% cap)
    NOI $48,719 @ 7.0% cap · market cap 5.08%
    Second Best
    Apartment 5plus
    $639.5K
    $559.6K – $746.1K (±1% cap)
    NOI $44,765 @ 7.0% cap · market cap 4.67%
    Theoretical Best
    Office A
    $760.1K
    $665.1K – $886.8K (±1% cap)
    NOI $53,208 @ 7.0% cap · market cap 5.55%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Roselle
    County
    Union
    State
    New Jersey
    Longitude
    -74.25916
    Latitude
    40.6594

    Nearby Similar for Sale

    • $569,000
      2,407 SF

      Well-Maintained Roselle Boro Multi-Family

      Two-family home near transportation, shopping, and amenities.
      310 Cristiani St, Roselle Boro, NJ 07203-2316
      View Details
    • $1,100,000

      Profitable Mixed-Use Property with Liquor

      Mixed-use property with established business, apartments, and liquor license.
      500 Chandler Ave, Roselle Boro, NJ 07203-2138
      View Details
    • $1,200,000
      3,400 SF

      Turn-Key Restaurant and Bar

      Well-established restaurant with full liquor license and loyal clientele.
      105 Linden Rd, Roselle Boro, NJ 07203
      View Details
    • $479,000

      Roselle Multifamily Investment Opportunity

      Multifamily property in Roselle near shopping, parks, and transportation.
      421-423 Bartlett St, Roselle Boro, NJ 07203
      View Details
    • $599,900
      2,604 SF

      Mixed-Use Property with Residential Income

      Three-unit property with commercial and residential income in a strong market.
      301 E 9Th Ave, Roselle Boro, NJ 07203
      View Details
    • Contact for pricing
      3,200 SF

      Retail Space in Roselle

      3,200 sq ft retail space available for sale.
      639 West 1st Avenue, Roselle, NJ 07203
      View Details
    • Contact for pricing
      3,200 SF

      Roselle Commercial Property on 1st Avenue

      Commercial property suitable for retail, service, or professional uses.
      639 W 1st Ave, Roselle, NJ 07203
      View Details
    • $575,000

      Updated Two-Family Home in Roselle

      Updated two-family home in Roselle, ideal for investors/owner-occupants.
      1202 Warren Street, Roselle, NJ 07203
      View Details
    • Contact for pricing

      Roselle Apartment Building For Sale

      35-unit apartment building in Roselle, NJ with tax PILOT.
      533 East 2nd Avenue, Roselle, NJ 07203
      View Details
    • Contact for pricing
      11,000 SF

      Roselle Multifamily Building for Sale

      Four-story brick building with 17 units in Roselle, NJ.
      234 Walnut Street, Roselle, NJ 07203
      View Details
    • $250,000

      Established Farmers' Market For Sale

      Well-established farmers' market with high sales volume and growth potential.
      711 1st, Roselle, NJ 07203
      View Details
    • $1,100,000

      Profitable Mixed-Use Property with License

      Mixed-use property featuring a deli/liquor store and residential units.
      500 Chandler Ave, Roselle Boro, NJ 07203
      View Details

    FAQs

    What type of property is this?
    Duplex - Multi-Family duplex in Roselle Boro, New Jersey.
    Where is this duplex located?
    The property is located at 221 223 E 2Nd Ave Roselle, NJ.
    What is the asking price?
    The asking price for this property is $959,000.
    What are key features of this property?
    This property features: Basement provides extra space for storage or recreation; Central air conditioning ensures year‑round comfort; Enjoy summer fun with the above ground swimming pool
    (866) 201-6210
    We can help!
    Listing Contact
    MIRILEIDY PARRA
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    221 223 E 2Nd Ave, Roselle Boro, NJ 07203-1305
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!