Back to Search
Newly Built Four-Unit Residential Income

1041 W Leighton AVE Unit 4 Los Angeles, CA 90037

1041 W Leighton AVE Unit 4, Los Angeles, CA, 90037
$2,499,000
For Sale
$2,499,000

New construction four-unit property with a spacious garage and long driveway, totaling 12 bedrooms and five dens.

Property Size6,000 SF
Lot Size0.16 Acres
Price / SF$416.50
Days on Market56

Property Features for 1041 W Leighton AVE Unit 4

General Information

Standard status
Active
Size
6,000 SF
Lot size
0.16 Acres
Property subtype
MULTI_FAMILY

Building Details

Year Built
2023
Listing agency Olsen Realty
Listed by Douglas Olsen · License #01928821
Source Jademillsestates
Added: May 27 Updated: Jul 20 at 6:01PM Checked: Jul 21 at 6:16AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Olsen Realty


Investment Insights

Based on property information with market context.

Newly built four-unit residential income property totaling approximately 6,000 sq. ft. of living space on a 6,752 sq. ft. lot. The building contains a total of 12 bedrooms and five dens distributed across four units, offering flexible layouts for multiple households. A spacious garage is included, and the property features a long driveway.

Located in Los Angeles near the Lucas Museum (soon to open), the property is also described as being close to Exposition Park, USC, the California Science Center, Natural History Museum, LA Memorial Coliseum, and light-rail access. Nearby schools listed in the remarks include Menlo Avenue Elementary, Manual Arts Senior High, and Barack Obama Global Prep, with grocery, quick-service restaurants, and basic retail within walking distance.

Four units provide an income-producing configuration, and the setup can also work for a buyer who occupies one unit and leases the remaining units.

Key Highlights

  • Newly built 4‑unit property (Year Built 2023) with spacious garage and a long driveway.
  • Layout offers 12 bedrooms plus 5 dens across the four units.
  • Approximately 6,000 sq. ft. of living space on a 6,752 sq. ft. lot.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $146.9k $24.48
− Vacancy −$3.7k −$0.61
EGI $143.2k $23.87
− OpEx −$43.0k −$7.16
NOI $100.2k $16.71
6,000 SF · lease $24.48/SF/yr · vacancy 2.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.43M
$1.25M – $1.67M (±1% cap)
NOI $100,246 @ 7.0% cap · market cap 4.01%
Second Best
Apartment 5plus
$1.27M
$1.11M – $1.48M (±1% cap)
NOI $89,099 @ 7.0% cap · market cap 3.57%
Theoretical Best
Office A
$2.35M
$2.06M – $2.74M (±1% cap)
NOI $164,571 @ 7.0% cap · market cap 6.59%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Real Estate Agency Law Firm Spa & Massage Center HVAC Service Accounting Firm Acupuncture Hair Salon Skin Care Clinic Electrical Service Travel Agency

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - New construction four-unit property with a spacious garage and long driveway, totaling 12 bedrooms and five dens.
Where is this quadplex located?
The property is located at 1041 W Leighton AVE Unit 4 Los Angeles, CA.
What is the asking price?
The asking price for this property is $2,499,000.
What are key features of this property?
This property features: Newly built 4‑unit property (Year Built 2023) with spacious garage and a long driveway.; Layout offers 12 bedrooms plus 5 dens across the four units.; Approximately 6,000 sq. ft. of living space on a 6,752 sq. ft. lot.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message