10337 Heritage Bay Boulevard 1816 Naples, FL 34120
Luxury first-floor condo with golf course views in Heritage Bay.
Property Features for 10337 Heritage Bay Boulevard 1816
General Information
- Standard status
- Active
- Size
- 1,232 SF
- Property subtype
- Condo/Townhome
Building Details
- Year Built
- 2010
Listing office Realty One Group MVP (317) 339-5449
Listing date Feb 21, 2025
Source Exitrealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Realty One Group MVP
Investment Insights
Based on property information with market context.
Key Highlights
- Highly desirable first‑floor condo in Heritage Bay with no stairs.
- Gourmet kitchen featuring white cabinetry, granite countertops, custom tile backsplash, and stainless steel appliances.
- Breathtaking views of the lanai, freshwater lake, and golf course.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $32.1k | $26.04 |
| − Vacancy | −$1.7k | −$1.35 |
| EGI | $30.4k | $24.69 |
| − OpEx | −$13.7k | −$11.11 |
| NOI | $16.7k | $13.58 |