Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Mixed-Use Property on Vista Avenue Title is generated by Realmo AI

    1015 S Vista Ave, Boise, ID 83705

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Mixed-use property with high visibility and excellent access.

    Type:Industrial, Mixed Use, Office, Retail
    Property size:
    2,805 SF
    Price / SF:
    $213/SF
    Added:
    Sep 28, 2023
    Days on Market:
    978
    Last Refresh:
    May 12 at 9:01 pm

    Property Features for 1015 S Vista Ave

    General Information

    Standard status
    Active
    Size
    2,805 SF
    Property subtype
    Industrial, Mixed Use, Office, Retail

    We can help!

    Listing Contact
    David Cadwell

    Listing agent David Cadwell License #ID SP24252

    Listing office Colliers - Boise, Idaho

    Listing date Sep 28, 2023

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Colliers - Boise, Idaho

    HighLights

    • Excellent access to Boise Airport, Downtown, Vista Village and Boise State University
    • Great exposure and visibility with 20,000 VPD
    • Unique opportunity to purchase on Vista
    • Less than 10 minutes to I‑184 highway
    • Less than 10 minutes to I‑84 highway

    Overview

    This mixed-use property offers a unique opportunity with excellent access to the Boise Airport, Downtown, Vista Village, and Boise State University. The property benefits from great exposure and visibility, with a traffic count of 20,000 vehicles per day. Its location provides convenient access to I-184 and I-84 highways, both less than 10 minutes away. The property has a size of 2,805 square feet.

    Local Financial Insights For Office B

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $58.9k $21.00
    − Vacancy −$8.2k −$2.94
    EGI $50.7k $18.06
    − OpEx −$12.7k −$4.52
    NOI $38.0k $13.54
    2,805 SF · lease $21.00/SF/yr · vacancy 14.00% · expense 25.00%

    Alternative Uses

    Best Use
    Office B
    $542.8K
    $474.9K – $633.2K (±1% cap)
    NOI $37,994 @ 7.0% cap · market cap 6.36%
    Second Best
    Retail
    $507.9K
    $444.4K – $592.6K (±1% cap)
    NOI $35,553 @ 7.0% cap · market cap 5.95%
    Theoretical Best
    Office A
    $774.7K
    $677.8K – $903.8K (±1% cap)
    NOI $54,226 @ 7.0% cap · market cap 9.08%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mixed-use properties

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boise
    County
    Ada
    State
    Idaho
    Longitude
    -116.2139153
    Latitude
    43.5947406

    Nearby Similar for Sale

    • $699,000
      1,920 SF

      Boise Multifamily Investment Opportunity

      Two-unit property with strong income potential and built-in tenants.
      625 & 627 E Pennsylvania St, Boise, ID 83706-4431
      View Details
    • $775,000
      3,610 SF

      Updated Duplex in Boise, ID

      Two homes on one property, flexible use for rental or occupancy.
      1159 E Wright St, Boise, ID 83706
      View Details
    • $598,400
      2,584 SF

      Bench Neighborhood Triplex Investment Property

      Rare triplex in Boise's Bench neighborhood, fully leased.
      4409 W Franklin Rd, Boise, ID 83705-1337
      View Details
    • $598,400
      2,584 SF

      Boise Triplex in Bench Neighborhood

      Fully leased triplex in Boise's vibrant Bench neighborhood.
      4409 W Franklin Rd, Boise, ID 83705-1337
      View Details
    • $775,000
      1,943 SF

      Updated Triplex with Fenced Yards

      Fully furnished triplex with updates, yards, and appliance package.
      1629 S Shoshone Street, Boise, ID 83705
      View Details
    • $899,000
      4,464 SF

      Boise Multifamily with Shop

      Fourplex with shop offers excellent income potential in Boise.
      393-399 S White Cloud Dr, Boise, ID 83709
      View Details
    • $505,000
      1,440 SF

      Boise Duplex with System Upgrades

      Well-maintained Boise duplex with extensive upgrades and private yards.
      1906 - 1908 N Allumbaugh St, Boise, ID 83704
      View Details
    • $719,900
      2,200 SF

      West Boise Duplex Opportunity

      Well-maintained duplex in desirable Boise location with rental history.
      4507/4509 W Forsythia Drive, Boise, ID 83703
      View Details
    • $1,700,000
      9,424 SF

      South Boise Multifamily Investment Opportunity

      Well-maintained 8-unit building with strong returns in South Boise.
      9212 W Brogan Dr A & B, Boise, ID 83709
      View Details
    • $900,000
      3,790 SF

      Boise Fourplex Near Boise State

      Well-maintained fourplex near Boise State University, downtown, and freeway.
      2555 W Malad St, Boise, ID 83705
      View Details
    • $1,198,000
      4,103 SF

      Iconic Boise Income-Producing Opportunity

      Historic charm meets prime location with short-term rental potential.
      1519 W Jefferson St, Boise, ID 83702
      View Details
    • $850,000
      2,730 SF

      Remodeled Duplex with Expansion Potential

      Remodeled duplex with expansion potential near downtown Boise.
      2513 N 31st, Boise, ID 83703
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Mixed-use property with high visibility and excellent access.
    Where is this mixed-use property located?
    The property is located at 1015 S Vista Ave Boise, ID.
    What is the asking price?
    The asking price for this property is $597,500.
    What are key features of this property?
    This property features: Excellent access to Boise Airport, Downtown, Vista Village and Boise State University; Great exposure and visibility with 20,000 VPD; Unique opportunity to purchase on Vista
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    David Cadwell
    Real Estate License ID: ID SP24252
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1015 S Vista Ave, Boise, ID 83705
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!