Residential Income Property with
For Sale
$299,000
Pending
10146 OAKTON TERRACE ROAD Unit 10146, Oakton, VA 22124
A one-bedroom residence pairs a private terrace with a fireplace, built-in shelving, and access to a community pool.
Property Size826 SF
Days on Market25
Property Features for 10146 OAKTON TERRACE ROAD Unit 10146
General Information
Standard status
Pending
Size
826 SF
Property subtype
Unit/Flat/Apartment
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$3,045
Amenities
community pool
Building Details
Building Size
826 SF
Year Built
1983
Construction
garden-style
Listing Agency:
Samson Properties
Listed By:
Maria M Leightley · License #0225060273
(703) 989-5908
Source:
Horsefarmsandcountryhomes
Added: Oct 8
Changed: Oct 27
Last Checked: Oct 31 at 5:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 826-square-foot, one-bedroom, one-bath residence is part of a garden-style community built in 1983. The layout includes a separate dining area, a living room with a wood-burning fireplace and built-in shelving, and a kitchen with quartz countertops and stainless steel appliances. A private terrace extends the living space outdoors, while closets in the entry, bedroom, and laundry area provide storage. The bathroom has been renovated, and the kitchen and living areas feature updated finishes.
Thermal-insulated glass was installed in the windows and sliding glass door in 2024; the HVAC system and water heater were also updated that year. Community amenities include a pool and maintained grounds. Oakton parks, the Vienna Metro, and major commuter routes are nearby.
Thermal-insulated glass was installed in the windows and sliding glass door in 2024; the HVAC system and water heater were also updated that year. Community amenities include a pool and maintained grounds. Oakton parks, the Vienna Metro, and major commuter routes are nearby.
Key Highlights
- 826‑square‑foot residence with 1 bedroom and 1 bathroom
- Private outdoor terrace
- Wood‑burning fireplace and custom built‑in shelving in the living room
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,364
Cap Rate
4.14%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$247,280
$247.3K
Cap Rate 7%
$176,629
$176.6K
Cap Rate 9%
$137,378
$137.4K
Market Conditions
NOI Build-Up for 826 SF
Gross rent
$23.8K $28.80/SF
− Vacancy
−$1.3K −$1.58/SF
EGI
$22.5K $27.22/SF
− OpEx
−$10.1K −$12.25/SF
NOI
$12.4K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$247,280
Cap Rate 7%
$176,629
Cap Rate 9%
$137,378
Alternative Uses
Best Use
Apartment 5plus
$176.6K
$154.6K – $206.1K
NOI $12,364 @ 7.0% cap · market cap 4.14%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$3.46M
$3.03M – $4.04M
NOI $242,367 @ 7.0% cap · market cap 81.06%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
446
Businesses Nearby
Explore this area
Business Placement
Demographics for 22124, VA
18,488
Population
7,049
Households
2.6
Avg Household Size
43
Median Age
81%
College-Educated
99%
High-School Grad
10.3 sq mi
ZIP Area
1,795
Density / Sq Mi
$216,712
Median Household Income
$114,420
Median Earnings
$2,469
Median Rent
$979,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A one-bedroom residence pairs a private terrace with a fireplace, built-in shelving, and access to a community pool.
Where is this residential income property located?
The property is located at 10146 OAKTON TERRACE ROAD Unit 10146 Oakton, VA.
What is the asking price?
The asking price for this property is $299,000.
What are key features of this property?
This property features: 826‑square‑foot residence with 1 bedroom and 1 bathroom; Private outdoor terrace; Wood‑burning fireplace and custom built‑in shelving in the living room
