Corner-Unit Residential Income
For Sale
$425,000
9925 OAKTON TERRACE ROAD, Oakton, VA 22124
A two-bedroom residence pairs a sunroom and expansive balcony with updated kitchen and bath finishes.
Property Size1,324 SF
Price / SF$320
Days on Market23
Property Features for 9925 OAKTON TERRACE ROAD
General Information
Standard status
Active
Size
1,324 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Highway Access
Yes
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$4,766
Amenities
sunroom
balcony
wood burning fireplace
granite countertops
stainless steel appliances
renovated en-suite bath
newer energy-efficient windows
in-unit washer & dryer
Building Details
Building Size
1,324 SF
Year Built
1985
Listing Agency:
EXP Realty, LLC
Listed By:
Kelly Martinez · License #0225209978
(571) 839-2852
Source:
Irvinrealtyllc
Added: Oct 8
Changed: Oct 27
Last Checked: Oct 26 at 7:28PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty, LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,324-square-foot corner residence was built in 1985 and includes two bedrooms, two bathrooms, a sunroom, and an expansive balcony. Brazilian cherry hardwood floors run through the living areas, where a wood-burning fireplace anchors the living room. The kitchen features granite counters and upgraded stainless steel appliances. The primary suite has a renovated bathroom with a frameless glass shower, while the hall bathroom has also been updated. Newer windows, copper piping, a full-size GE Profile washer and dryer, and a water heater installed in 2020 add to the unit’s features. The HVAC system dates to 2020 and includes a UV sensor and electronic air filter.
The property is approximately one mile from the Vienna Metro. I-66 is accessible via the Route 123 Express Lanes entrance in both directions, with the Town of Vienna, Tysons Corner, Mosaic District, and Fair Lakes also within reach.
The property is approximately one mile from the Vienna Metro. I-66 is accessible via the Route 123 Express Lanes entrance in both directions, with the Town of Vienna, Tysons Corner, Mosaic District, and Fair Lakes also within reach.
Key Highlights
- 1,324‑square‑foot corner unit with two bedrooms and two bathrooms
- Sunroom and expansive balcony
- Wood‑burning fireplace and Brazilian cherry hardwood floors
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$19,819
Cap Rate
4.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$396,380
$396.4K
Cap Rate 7%
$283,129
$283.1K
Cap Rate 9%
$220,211
$220.2K
Market Conditions
NOI Build-Up for 1,324 SF
Gross rent
$38.1K $28.80/SF
− Vacancy
−$2.1K −$1.58/SF
EGI
$36.0K $27.22/SF
− OpEx
−$16.2K −$12.25/SF
NOI
$19.8K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$396,380
Cap Rate 7%
$283,129
Cap Rate 9%
$220,211
Alternative Uses
Best Use
Apartment 5plus
$283.1K
$247.7K – $330.3K
NOI $19,819 @ 7.0% cap · market cap 4.66%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$5.55M
$4.86M – $6.47M
NOI $388,491 @ 7.0% cap · market cap 91.41%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
446
Businesses Nearby
Explore this area
Business Placement
Demographics for 22124, VA
18,488
Population
7,049
Households
2.6
Avg Household Size
43
Median Age
81%
College-Educated
99%
High-School Grad
10.3 sq mi
ZIP Area
1,795
Density / Sq Mi
$216,712
Median Household Income
$114,420
Median Earnings
$2,469
Median Rent
$979,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A two-bedroom residence pairs a sunroom and expansive balcony with updated kitchen and bath finishes.
Where is this residential income property located?
The property is located at 9925 OAKTON TERRACE ROAD Oakton, VA.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: 1,324‑square‑foot corner unit with two bedrooms and two bathrooms; Sunroom and expansive balcony; Wood‑burning fireplace and Brazilian cherry hardwood floors
