Residential Income
For Sale
$699,900
10508 WHITE GRANITE DRIVE Unit 14, Oakton, VA 22124
Two-level condo layout combines an open kitchen and living area with direct access to a rear garage.
Property Size1,870 SF
Price / SF$374.28
Days on Market130
Property Features for 10508 WHITE GRANITE DRIVE Unit 14
General Information
Standard status
Active
Size
1,870 SF
Property subtype
Unit/Flat/Apartment
Taxes and HOA fees
Annual Taxes
$33,709
Building Details
Building Size
1,870 SF
Year Built
2026
Listing Agency:
Samson Properties
Listed By:
William Samson · License #0225229022
(703) 380-0255
Source:
Irvinrealtyllc
Added: Jun 23
Changed: Oct 27
Last Checked: Oct 26 at 2:40PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Samson Properties
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,870-square-foot condo is arranged across two levels. The lower floor has an open kitchen and living area, along with direct access to the rear garage. Upstairs, the primary suite includes a private bath, while two additional bedrooms each have a walk-in closet. A second full bath and a dedicated laundry room complete the upper-level layout.
The home is part of a multi-phase development. Three Avery units are scheduled for completion in Fall of 2026, followed by six more in Winter of 2026. Customizations are available.
The home is part of a multi-phase development. Three Avery units are scheduled for completion in Fall of 2026, followed by six more in Winter of 2026. Customizations are available.
Key Highlights
- 1,870‑square‑foot, two‑level condo
- Three‑bedroom layout with walk‑in closets in both secondary bedrooms
- Primary suite with private bath, plus a second full bath
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$27,992
Cap Rate
4.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$559,840
$559.8K
Cap Rate 7%
$399,886
$399.9K
Cap Rate 9%
$311,022
$311.0K
Market Conditions
NOI Build-Up for 1,870 SF
Gross rent
$53.9K $28.80/SF
− Vacancy
−$3.0K −$1.58/SF
EGI
$50.9K $27.22/SF
− OpEx
−$22.9K −$12.25/SF
NOI
$28.0K $14.97/SF
Area
Fairfax County, VA
Vacancy
5.50%
Lease Rate
$28.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$559,840
Cap Rate 7%
$399,886
Cap Rate 9%
$311,022
Alternative Uses
Best Use
Apartment 5plus
$399.9K
$349.9K – $466.5K
NOI $27,992 @ 7.0% cap · market cap 4.00%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$7.84M
$6.86M – $9.15M
NOI $548,700 @ 7.0% cap · market cap 78.40%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
581
Businesses Nearby
Explore this area
Business Placement
Demographics for 22124, VA
18,488
Population
7,049
Households
2.6
Avg Household Size
43
Median Age
81%
College-Educated
99%
High-School Grad
10.3 sq mi
ZIP Area
1,795
Density / Sq Mi
$216,712
Median Household Income
$114,420
Median Earnings
$2,469
Median Rent
$979,900
Median Home Value
Frequently Asked Questions
What type of property is this?
Residential income property - Two-level condo layout combines an open kitchen and living area with direct access to a rear garage.
Where is this residential income property located?
The property is located at 10508 WHITE GRANITE DRIVE Unit 14 Oakton, VA.
What is the asking price?
The asking price for this property is $699,900.
What are key features of this property?
This property features: 1,870‑square‑foot, two‑level condo; Three‑bedroom layout with walk‑in closets in both secondary bedrooms; Primary suite with private bath, plus a second full bath
