Office Units with Flexible
For Sale
$679,900
1010 W Hays St, Boise, ID 83702
Residential Income, Boise, ID
Property Size1,720 SF
Lot Size0.14 Acres
Price / SF$395.29
Days on Market306
Property Features for 1010 W Hays St
General Information
Property type
Residential Multi Family
Property subtype
Other
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 2, Bedroom 1, Bedroom 4, Bedroom 2, Bathroom 1, Bedroom 3
Parking
3
Accessibility
Accessible Approach with Ramp
Subdivision
B C O T
Lot features
Standard Lot 6000-9999 S F, Bus on City Route, Garden
Elementary school
Longfellow
Middle school
North Jr
High school
Boise
Elementary school district
Boise School District #1
Middle school district
Boise School District #1
High school district
Boise School District #1
Directions
N 8th St, W Hays St
Standard status
Active
APN
R1013005420
Size
1,720 SF
Lot size
0.14 Acres
Taxes and HOA fees
Tax Year
2025
Tax Description
See Exhibit A
Tax Annual Amount
5369
Legal Description
See Exhibit A
Utilities
Heating system
Natural Gas, Forced Air
Cooling system
Zoned, Ductless, Central Air
Building Details
Year built
1920
Number of units
1
Building materials
Frame, Stucco
Roof type
Composition
Listing Agency:
Ralston Group Properties, LLC
(208) 850-7638
Listed By:
Amy Berryhill · License #SP23329
(208) 890-2069
Added: Oct 29, 2025
Changed: Aug 30
Last Checked: Aug 30 at 11:06PM
MLS# 98966053
Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,720-square-foot office property offers a flexible interior arranged around four rooms or individual offices, a lobby, kitchen, 1.5 bathrooms, and an additional upstairs room. The property was built in 1920 with frame and stucco construction, a composition roof, forced-air natural gas heat, and ductless, zoned, and central air-conditioning systems. An accessible approach with ramp is also provided.
Located at 1010 W Hays St in Boise, the property sits near the edge of downtown and The North End. Its existing office configuration includes multiple enclosed rooms and shared areas, while the upstairs improvement adds usable interior space. Any changes to the current configuration or proposed alternative uses should be reviewed with the city.
Located at 1010 W Hays St in Boise, the property sits near the edge of downtown and The North End. Its existing office configuration includes multiple enclosed rooms and shared areas, while the upstairs improvement adds usable interior space. Any changes to the current configuration or proposed alternative uses should be reviewed with the city.
Key Highlights
- 1,720 square feet of office space
- 0.14‑acre lot
- Four rooms or individual offices with lobby and kitchen
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$23,297
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.43%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$465,940
$465.9K
Cap Rate 7%
$332,814
$332.8K
Cap Rate 9%
$258,856
$258.9K
Market Conditions
NOI Build-Up for 1,720 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$36.1K $21.00/SF
− Vacancy
−$5.1K −$2.94/SF
EGI
$31.1K $18.06/SF
− OpEx
−$7.8K −$4.52/SF
NOI
$23.3K $13.54/SF
Area
Ada County, ID
Vacancy
14.00%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$465,940
Cap Rate 7%
$332,814
Cap Rate 9%
$258,856
Alternative Uses
Best Use
Office B
$332.8K
$291.2K – $388.3K
NOI $23,297 @ 7.0% cap · market cap 3.43%
Second Best
Mixed Use
$305.2K
$267.0K – $356.0K
NOI $21,362 @ 7.0% cap · market cap 3.14%
Theoretical Best
Office A
$475.0K
$415.6K – $554.2K
NOI $33,251 @ 7.0% cap · market cap 4.89%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
3,957
Businesses Nearby
Explore this area
Business Placement
Demographics for 83702, ID
23,951
Population
12,771
Households
1.9
Avg Household Size
40
Median Age
61%
College-Educated
97%
High-School Grad
31.4 sq mi
ZIP Area
763
Density / Sq Mi
$82,586
Median Household Income
$48,200
Median Earnings
$1,175
Median Rent
$708,000
Median Home Value
Market
Vacancy Rate% for Office in Boise, ID
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Office units - Office property near downtown Boise with lobby, kitchen, and upstairs bonus room.
Where is this office units located?
The property is located at 1010 W Hays St Boise, ID.
What is the asking price?
The asking price for this property is $679,900.
What are key features of this property?
This property features: 1,720 square feet of office space; 0.14‑acre lot; Four rooms or individual offices with lobby and kitchen
