Search
Duplex with Attached ADU
For Sale
$500,000

10 Benhill Rd, Saint Paul, MN 55105

Separate-entry secondary living space and a finished walkout basement support flexible occupancy options.

Property Size3,404 SF
Price / SF$146.89
Days on Market8

Property Features for 10 Benhill Rd

General Information

Standard status Active
Size 3,404 SF
Total Parking Spaces 2
Property subtype Residential Income

Property Condition

Severity Repairs Needed
Evidence restoration opportunity

Units

Unit Mix 1 x 3BR/3BA, 1 x 2BR/1BA
Multifamily Units 2

Taxes and HOA fees

Annual Taxes $9,472

Building Details

Year Built 1915
Buildings 1
Construction storybook cottage
Listing Agency: Keller Williams Select Realty
Listed By: Sue Evens Real Estate Group
Source: Exprealty
Added: Oct 9 Changed: Oct 13 Last Checked: Oct 15 at 3:52AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Select Realty

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

In Saint Paul, this 1915 duplex pairs the original Benhill residence, designed by local architect Clarence Johnston, with a later-added attached ADU. The main home has three bedrooms and three baths, including a main-floor bedroom, plus hardwood floors, built-ins, a butler’s pantry, and a sunroom opening to a patio. A finished walkout basement includes a second kitchenette and wet bar. The ADU has a separate entrance, family room, two bedrooms, and a full bath. An attached two-car garage serves the property, which sits on a tree-lined lot with a front yard.

The existing configuration provides two distinct living areas. The property is currently classified as a duplex; the interior separation could be removed to create a single residence with five bedrooms and four baths. Other stated possibilities include rental use or occupancy by an extended household.

Key Highlights

  • 1915 home designed by local architect Clarence Johnston
  • Attached ADU has a separate entrance, family room, 2 bedrooms, and 1 full bath
  • Main residence includes 3 bedrooms and 3 baths, with a main‑floor bedroom

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$45,681
Cap Rate
9.14%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$913,620 $913.6K
Cap Rate 7%
$652,586 $652.6K
Cap Rate 9%
$507,567 $507.6K
Market Conditions
NOI Build-Up for 3,404 SF
Gross rent
$88.6K $26.04/SF
− Vacancy
−$5.6K −$1.64/SF
EGI
$83.1K $24.40/SF
− OpEx
−$37.4K −$10.98/SF
NOI
$45.7K $13.42/SF
Area
Ramsey County, MN
Vacancy
6.30%
Lease Rate
$26.04 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$913,620
Cap Rate 7%
$652,586
Cap Rate 9%
$507,567

Alternative Uses

Best Use
Multifamily LT 5
$710.5K
$621.7K – $828.9K (±1% cap)
NOI $49,735 @ 7.0% cap · market cap 9.95%
Second Best
Apartment 5plus
$652.6K
$571.0K – $761.4K (±1% cap)
NOI $45,681 @ 7.0% cap · market cap 9.14%
Theoretical Best
Office A
$812.1K
$710.6K – $947.5K (±1% cap)
NOI $56,849 @ 7.0% cap · market cap 11.37%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Building Supply Parking Lot & Garage HVAC Service Accounting Firm Kitchen & Bath Showroom Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

1,173
Businesses Nearby

Demographics for 55105, MN

28,812
Population
12,045
Households
2.4
Avg Household Size
33
Median Age
78%
College-Educated
99%
High-School Grad
3.5 sq mi
ZIP Area
8,232
Density / Sq Mi
$108,200
Median Household Income
$51,131
Median Earnings
$1,240
Median Rent
$453,300
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Separate-entry secondary living space and a finished walkout basement support flexible occupancy options.
Where is this duplex located?
The property is located at 10 Benhill Rd Saint Paul, MN.
What is the asking price?
The asking price for this property is $500,000.
What are key features of this property?
This property features: 1915 home designed by local architect Clarence Johnston; Attached ADU has a separate entrance, family room, 2 bedrooms, and 1 full bath; Main residence includes 3 bedrooms and 3 baths, with a main‑floor bedroom
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again