Multifamily Income
1 Dublin St Lowell, MA 01854
New
1 Dublin St, Lowell, MA, 01854
$799,900
For Sale
$799,900
MULTI_FAMILY - Lowell, MA
Property Size3,455 SF
Lot Size0.06 Acres
Price / SF$231.52
Days on Market3
Property Features for 1 Dublin St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- UMF
- Bedrooms
- 9
- Bathrooms
- 3
- Rooms
- Bedroom 4, Bathroom 3, Bedroom 3, Bedroom 9, Bedroom 8, Bathroom 1, Bedroom 6, Bedroom 2, Bedroom 7, Bedroom 1, Bedroom 5, Bathroom 2
- Parking
- 1
- Standard status
- Active
- APN
- M:139 B:1867 L:1,3185413
- Size
- 3,455 SF
- Lot size
- 0.06 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 7119
Building Details
- Year built
- 1900
- Floors in Building
- 3
- Number of units
- 3
Listing Agency
RE/MAX Innovative Properties
(978) 452-4432
81 Farmland Road, Londonderry, MA
Listed by
Joshua Naughton · License #57445
(603) 434-4101
Added: Jul 19 Updated: Jul 20 at 3:33 am Checked: Jul 21 at 1:06 am
MLS# 73552035
Listing URL
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This multifamily triplex includes two 5-bedroom units and one 2-bedroom unit. The property is available with lead certificates in hand. Existing long-term tenants occupy the units, providing the opportunity to begin collecting income immediately upon closing, subject to the usual terms of sale.
The roof is less than five years old, and many windows have been replaced. The home is positioned just steps from downtown and University of Massachusetts Lowell, supporting steady day-to-day demand.
Zoned UMF, the property is offered for sale with the understanding that the buyer will cooperate with the seller’s 1031 exchange process, provided that such participation incurs no additional expense to the buyer.
The roof is less than five years old, and many windows have been replaced. The home is positioned just steps from downtown and University of Massachusetts Lowell, supporting steady day-to-day demand.
Zoned UMF, the property is offered for sale with the understanding that the buyer will cooperate with the seller’s 1031 exchange process, provided that such participation incurs no additional expense to the buyer.
Key Highlights
- Year built: 1900
- Multi‑unit setup with two 5‑bedroom units and one 2‑bedroom unit
- Long‑term tenants in place
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $105.7k | $30.60 |
| − Vacancy | −$7.9k | −$2.30 |
| EGI | $97.8k | $28.31 |
| − OpEx | −$29.3k | −$8.49 |
| NOI | $68.5k | $19.81 |
3,455 SF · lease $30.60/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$977.9K
$855.7K – $1.14M
NOI $68,456 @ 7.0% cap · market cap 8.56%
Second Best
Apartment 5plus
$880.5K
$770.4K – $1.03M
NOI $61,632 @ 7.0% cap · market cap 7.70%
Theoretical Best
Office A
$1.22M
$1.06M – $1.42M
NOI $85,122 @ 7.0% cap · market cap 10.64%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Triplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Triplex - Triplex with two 5-bedroom units and one 2-bedroom unit, long-term tenants, and a roof under five years old.
Where is this triplex located?
The property is located at 1 Dublin St Lowell, MA.
What is the asking price?
The asking price for this property is $799,900.
What are key features of this property?
This property features: Year built: 1900; Multi‑unit setup with two 5‑bedroom units and one 2‑bedroom unit; Long‑term tenants in place
