Fractional Resort
For Sale
$259,000
1 Bay Dr Unit 3705, Lahaina, HI 96761
Deeded ownership includes a recurring June stay, concierge service, and twice-daily housekeeping.
Property Size2,087 SF
Price / SF$124.10
Days on Market81
Property Features for 1 Bay Dr Unit 3705
General Information
Standard status
Active
Size
2,087 SF
Property subtype
Multi-Family
Building Details
Year Built
2008
Listing Agency:
Coldwell Banker Island Prop-KP
Listed By:
Chris Haigh RS-67890
(808) 283-5166
Source:
The808team
Added: Jul 29
Changed: Oct 3
Last Checked: Oct 7 at 2:38PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Island Prop-KP
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This penthouse residence at The Resort at Kapalua Bay offers 2,087 square feet with three bedrooms and three and one-half baths. The fractional interest is deeded at one-twelfth ownership and provides 21 deeded days each year, along with access to additional per diem dates. The fixed annual period consists of three consecutive weeks in June, identified as weeks 22 through 24.
The residence includes ocean and Molokai views, while resort services feature twice-daily housekeeping, an assigned concierge, in-residence dining, a signature restaurant, children’s programs, and lagoon pools. The property was built in 2008 and is located at 1 Bay Dr Unit 3705 in Lahaina, Hawaii. Future deeded dates listed for the interest are May 28 through June 18 in 2027 and 2028.
The residence includes ocean and Molokai views, while resort services feature twice-daily housekeeping, an assigned concierge, in-residence dining, a signature restaurant, children’s programs, and lagoon pools. The property was built in 2008 and is located at 1 Bay Dr Unit 3705 in Lahaina, Hawaii. Future deeded dates listed for the interest are May 28 through June 18 in 2027 and 2028.
Key Highlights
- 1/12 deeded fractional ownership interest
- 21 deeded days annually, with additional per diem access
- Three consecutive fixed weeks in June: weeks 22–24
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,491
Cap Rate
4.82%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$249,820
$249.8K
Cap Rate 7%
$178,443
$178.4K
Cap Rate 9%
$138,789
$138.8K
Market Conditions
NOI Build-Up for 2,087 SF
Gross rent
$43.8K $21.00/SF
− Vacancy
−$17.5K −$8.40/SF
EGI
$26.3K $12.60/SF
− OpEx
−$13.8K −$6.62/SF
NOI
$12.5K $5.98/SF
Area
Maui County, HI
Vacancy
40.00%
Lease Rate
$21.00 /SF/Yr
Expense Ratio
52.50%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$249,820
Cap Rate 7%
$178,443
Cap Rate 9%
$138,789
Alternative Uses
Best Use
Hotel Hospitality
$178.4K
$156.1K – $208.2K
NOI $12,491 @ 7.0% cap · market cap 4.82%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$844.3K
$738.7K – $985.0K
NOI $59,098 @ 7.0% cap · market cap 22.82%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Demographics for 96761, HI
23,167
Population
11,851
Households
2
Avg Household Size
42
Median Age
28%
College-Educated
93%
High-School Grad
95.3 sq mi
ZIP Area
243
Density / Sq Mi
$94,229
Median Household Income
$45,107
Median Earnings
$2,099
Median Rent
$905,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Resort - Deeded ownership includes a recurring June stay, concierge service, and twice-daily housekeeping.
Where is this resort located?
The property is located at 1 Bay Dr Unit 3705 Lahaina, HI.
What is the asking price?
The asking price for this property is $259,000.
What are key features of this property?
This property features: 1/12 deeded fractional ownership interest; 21 deeded days annually, with additional per diem access; Three consecutive fixed weeks in June: weeks 22–24
