Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    SMALLWOOD Drive Waldorf, MD 20603

    View on Map
    Claim this Listing
    For Sale
    $295,000

    LAND - WALDORF, MD

    Lot size:
    0.79 Acres
    Added:
    Apr 17, 2024
    Days on Market:
    735
    Last Refresh:
    Apr 21 at 7:06 pm

    Property Features for SMALLWOOD Drive

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    0.79 Acres

    Taxes and HOA fees

    Tax Annual Amount
    5160

    We can help!

    Listing Contact
    Robert E Johnston III

    Listing agent Robert E Johnston III License #69910

    Listing office Baldus Real Estate, Inc. 101 CHARLES Street unit: 100, La Plata, MD

    Listing date Apr 17, 2024

    MLS# MDCH2031694 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Land For Sale in Waldorf

    This 0.79-acre level pad site is located on Smallwood Drive in Waldorf, Maryland, near the mall, library, shopping areas, and Saint Patrick's Drive. Situated by a Food Lion grocery store, Dash In gas station, and a children's daycare, the property benefits from a convenient location. Public utilities are available, and according to the owner, storm water management is complete. A grease trap is also present on the property. Potential uses for the site include retail, professional services, and churches.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Commercial land

    Map

    City
    Waldorf
    County
    Charles
    State
    Maryland
    Longitude
    -76.93636
    Latitude
    38.6194228

    Nearby Similar for Sale

    • $399,000

      Income-Producing Commercial Property For Sale

      Income-producing property with long-term national tenant in Waldorf, MD.
      3460 OLD WASHINGTON Road, WALDORF, MD 20602
      View Details
    • $399,900

      Prime Retail Pad Site Available

      2.46 acre commercial land in Waldorf, MD for sale.
      SMALLWOOD Drive, WALDORF, MD 20602
      View Details
    • $300,000

      Partially Wooded Land in Waldorf, MD

      5.88-acre parcel with development potential in Waldorf, Maryland.
      DAVIS Road, WALDORF, MD 20603
      View Details
    • $1,850,000

      Waldorf Automotive Repair Opportunity Zone

      Former auto repair property on Rt. 301, Waldorf, MD.
      2245 CRAIN Highway, WALDORF, MD 20601
      View Details
    • $599,999

      Equestrian & Agricultural Land Opportunity

      31.26 acres suitable for equestrian or agricultural pursuits.
      16420 CEDAR LAWN Drive, WALDORF, MD 20601
      View Details
    • $60,000

      Land in Desirable Waldorf Location

      Spacious lot in Accokeek/Waldorf, MD, ideal for custom home.
      ACCOKEEK Road, WALDORF, MD 20601
      View Details
    • $400,000

      Versatile Land Parcel in Waldorf

      3.13 acre parcel with development potential in Waldorf, Maryland.
      10515 BERRY Road, WALDORF, MD 20603
      View Details
    • $475,000

      52 Acres Land in Waldorf

      52-acre property with space, privacy, and natural beauty.
      PETZOLD Drive, WALDORF, MD 20601
      View Details
    • $75,000

      Wooded Lot in Waldorf, MD

      Private 1.7-acre wooded lot, build your dream home!
      16106 BEALLE HILL Road, WALDORF, MD 20601
      View Details
    • $150,000

      Residential Land in Waldorf, MD

      Large flat lot in desirable Waldorf location.
      MILL HILL Road lot: 17, WALDORF, MD 20603
      View Details
    • $425,000

      Medical Office in Cambridge Center

      Medical office condominium in Waldorf's Cambridge Professional Center.
      3450 OLD WASHINGTON Road, WALDORF, MD 20602
      View Details
    • $199,999

      Wooded Land Parcel in Waldorf

      Private 10+ acre wooded parcel for secluded estate home.
      BOOTH Place, WALDORF, MD 20601
      View Details

    FAQs

    What type of property is this?
    Commercial land - 0.79 acre pad site with utilities in prime location.
    Where is this commercial land located?
    The property is located at SMALLWOOD Drive Waldorf, MD.
    What is the asking price?
    The asking price for this property is $295,000.
    What are key features of this property?
    This property features: Prime location on Smallwood Dr., near the Mall, library, shopping, and Saint Patrick's Dr.; High‑traffic area next to Food Lion, Dash In gas station, and a children's daycare.; .79 acres of usable property suitable for retail, professional services, churches, and more.
    (301) 934-1117
    We can help!
    Listing Contact
    Robert E Johnston III
    Real Estate License ID: 69910
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!