6100 Sq Ft Office
11680 Doolittle Waldorf, MD 20601
11680 Doolittle, Waldorf, MD, 20601
$1,395,000
For Sale
$1,395,000
6100 sq ft office building with interior upgrades.
Property Size6,100 SF
Lot Size2.00 Acres
Price / SF$228.69
Days on Market101
Property Features for 11680 Doolittle
General Information
- Standard status
- Active
- Size
- 6,100 SF
- Lot size
- 2.00 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1984
Listing Agency
COLDWELL BANKER PREMIER
(301) 645-1700
Listed by
REUBEN J LILLY
Source
Corcoran
Added: Apr 7 Checked: Jul 16 at 10:02 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER PREMIER
Investment Insights
Based on property information with market context.
This is a 6100 sq ft office building featuring interior upgrades. The property is situated on a 2-acre lot, providing ample parking space.
Key Highlights
- Large 6100 sq ft office building
- Situated on a spacious 2‑acre lot
- Ample parking available
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $150.1k | $24.60 |
| − Vacancy | −$25.8k | −$4.23 |
| EGI | $124.2k | $20.37 |
| − OpEx | −$31.1k | −$5.09 |
| NOI | $93.2k | $15.28 |
6,100 SF · lease $24.60/SF/yr · vacancy 17.20% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.33M
$1.16M – $1.55M
NOI $93,187 @ 7.0% cap · market cap 6.68%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$85.65M
$74.95M – $99.93M
NOI $5,995,749 @ 7.0% cap · market cap 429.80%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Spirt of Garce
Church
Spot-On Management Services, ...
Business Management Consultant
pc counseling services ...
Counselor
Deidra Fades LLC
Barber Shop
Similar For Sale Nearby
FAQs
What type of property is this?
Office building - 6100 sq ft office building with interior upgrades.
Where is this office building located?
The property is located at 11680 Doolittle Waldorf, MD.
What is the asking price?
The asking price for this property is $1,395,000.
What are key features of this property?
This property features: Large 6100 sq ft office building; Situated on a spacious 2‑acre lot; Ample parking available
