New Duplex in Maryville,
Maryville, TN 37801 Maryville, TN 37801
Maryville, TN, 37801
$799,900
For Sale
$799,900
MULTI_FAMILY - Maryville, TN
Property Size3,408 SF
Price / SF$234.71
Days on Market795
Property Features
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 6
- Rooms
- Bedroom 3, Bathroom 4, Bedroom 2, Bathroom 1, Bedroom 1, Bedroom 6, Bathroom 3, Bedroom 5, Bedroom 4, Bathroom 2
- Parking features
- Open, Garage
- Interior features
- Walk-In Closet(s), Kitchen Island
- Exterior features
- Windows - Vinyl
- Appliances
- Dishwasher, Disposal, Microwave, Range, Self Cleaning Oven
- Standard status
- Active
- APN
- 057E L 010.00
- Size
- 3,408 SF
Taxes and HOA fees
- Tax Annual Amount
- 7067
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Central Air, Ceiling Fan(s)
Building Details
- Year built
- 2024
- Number of units
- 2
- Building materials
- Vinyl Siding, Frame
- Roof type
- Shingle
Listing Agency
Blevins Grp, Realty Executives
(865) 999-4663
819 W Broadway Avenue, Maryville, TN
Listed by
Jay Blevins
(865) 748-3112
Added: May 15, 2024 Checked: Jul 18 at 8:06 am
MLS# 1262896
Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This new construction duplex is located in the city of Maryville, Tennessee. Each unit features 3 bedrooms and 2.5 baths. The property includes a large master suite and a private backyard setting. The property's location offers walking distance access to several Maryville City schools. The property size is 3408 square feet.
Key Highlights
- New‑build duplex (2024) in the City of Maryville
- Each unit features 3 bedrooms and 2.5 bathrooms
- Kitchen island plus appliances including dishwasher, disposal, microwave, range, and self‑cleaning oven
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.1k | $15.00 |
| − Vacancy | −$3.8k | −$1.13 |
| EGI | $47.3k | $13.88 |
| − OpEx | −$14.2k | −$4.16 |
| NOI | $33.1k | $9.71 |
3,408 SF · lease $15.00/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$472.9K
$413.8K – $551.7K
NOI $33,100 @ 7.0% cap · market cap 4.14%
Second Best
Apartment 5plus
$440.2K
$385.2K – $513.6K
NOI $30,816 @ 7.0% cap · market cap 3.85%
Theoretical Best
Office A
$1.37M
$1.20M – $1.60M
NOI $96,043 @ 7.0% cap · market cap 12.01%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - New construction duplex with private backyards, near Maryville schools.
Where is this duplex located?
The property is located at Maryville, TN.
What is the asking price?
The asking price for this property is $799,900.
What are key features of this property?
This property features: New‑build duplex (2024) in the City of Maryville; Each unit features 3 bedrooms and 2.5 bathrooms; Kitchen island plus appliances including dishwasher, disposal, microwave, range, and self‑cleaning oven
