Back to Search
Restaurant with Prime Maryville Location

501 N Cusick St Maryville, TN 37804

Claim this Listing
For Sale
$1,275,000

4,400 SF full-service restaurant in the heart of Maryville.

Type:Retail
Property size:
4,400 SF
Price / SF:
$289/SF
Added:
Nov 21, 2025
Days on Market:
232
Last Refresh:
May 8 at 8:35 pm

Property Features for 501 N Cusick St

General Information

Standard status
Active
Size
4,400 SF
Property subtype
Retail

Listing office LeConte Realty, LLC

Listing date Nov 21, 2025

Source Svn

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of LeConte Realty, LLC


Investment Insights

Based on property information with market context.

This 4,400 sq. ft. full-service restaurant features a back room suitable for private events or additional seating. It includes two ADA-compliant restrooms and remaining FF&E such as a buffet bar, three-compartment sink, walk-in cooler and freezer, booth seating, and table tops. A full inventory list is available. The property benefits from excellent visibility due to elevated signage and a marquee letter board. It also offers 30+ parking spaces, a wraparound drive, and dual entrances for seamless access. Located in the heart of Maryville, the site is surrounded by amenities, including the Maryville-Alcoa Greenway, Bicentennial Park, Blount County Public Library, historic Downtown Maryville, the future "Great Lawn" at Midland Plaza, and Maryville College. Positioned on Cusick and South Calderwood, the property benefits from traffic counts exceeding 12,000 cars per day and direct connectivity to the city’s major retail corridor.

Key Highlights

  • High traffic location (12,000+ cars/day) with excellent visibility and signage.
  • Fully equipped 4,400 sq. ft. restaurant with included FF&E (buffet bar, sinks, cooler, freezer, seating).
  • Ample parking (30+ spaces) with wraparound drive and dual entrances for easy access.

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $101.4k $23.04
− Vacancy −$4.3k −$0.97
EGI $97.1k $22.07
− OpEx −$29.1k −$6.62
NOI $68.0k $15.45
4,400 SF · lease $23.04/SF/yr · vacancy 4.20% · expense 30.00%

Alternative Uses

Best Use
Retail
$971.2K
$849.8K – $1.13M (±1% cap)
NOI $67,983 @ 7.0% cap · market cap 5.33%
Second Best
Specialty Retail
$862.5K
$754.7K – $1.01M (±1% cap)
NOI $60,378 @ 7.0% cap · market cap 4.74%
Theoretical Best
Office A
$1.77M
$1.55M – $2.07M (±1% cap)
NOI $124,000 @ 7.0% cap · market cap 9.73%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Rocky’s Jamaica Sunrise Restaurant

Suggested Use

HVAC Service Auto Parts Store Grocery & Convenience Store Electrical Service Storage Facility Computer & Electronic Repair Carpet & Flooring Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store Hotel & Motel

Zoning and permitted uses should be independently verified with local authorities.

Similar Off Market Nearby

  • Deli Fornia — 216 S Rankin Rd, Alcoa, TN 37701
  • City Farms Charcuterie — Inside City Farms Wine & Spirits, 157 N Calderwood St, Alcoa, TN 37701
  • Firehouse Subs Maryville — 419 S Washington St, Maryville, TN 37804

FAQs

What type of property is this?
Restaurant - 4,400 SF full-service restaurant in the heart of Maryville.
Where is this restaurant located?
The property is located at 501 N Cusick St Maryville, TN.
What is the asking price?
The asking price for this property is $1,275,000.
What are key features of this property?
This property features: High traffic location (12,000+ cars/day) with excellent visibility and signage.; Fully equipped 4,400 sq. ft. restaurant with included FF&E (buffet bar, sinks, cooler, freezer, seating).; Ample parking (30+ spaces) with wraparound drive and dual entrances for easy access.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message