Colonial Single-Family Home with
71 Walnut Avenue Staten Island, NY 10308
For Sale
$795,999
SINGLE_FAMILY - Colonial - Staten Island, NY
Property Size1,472 SF
Lot Size0.10 Acres
Price / SF$540.76
Days on Market158
Property Features for 71 Walnut Avenue
General Information
- Property type
- Residential
- Property subtype
- Duplex
- Zoning
- R3-1
- Bedrooms
- 3
- Bathrooms
- 2
- Rooms
- Bedroom 3, Bathroom 1, Bedroom 1, Bedroom 2, Bathroom 2
- Parking features
- Carport, On Street
- Patio and Porch features
- Deck
- Exterior features
- Balcony
- Fencing
- Fenced
- Basement
- Full, Unfinished
- Appliances
- Dishwasher, Dryer, Microwave, Refrigerator, Washer
- Standard status
- Active
- APN
- 05311-0047
- Size
- 1,472 SF
- Lot size
- 0.10 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5362
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Forced Air
- Cooling system
- Central Air
Building Details
- Year built
- 1975
- Floors in Building
- 2
- Building materials
- Brick
- Architectural style
- Colonial
Listing Agency:
Robert DeFalco Realty, Inc.
(718) 987-7900
Listed By:
Stefano Borriello
(718) 987-7900
Added: Feb 18
Changed: Jul 22
Last Checked: Jul 26 at 12:06PM
MLS# 2600863
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This colonial single-family home is situated on a lot of over 4,300 square feet and includes spacious bedrooms and bright living areas. The home features a private backyard and a wraparound deck with views of the water from the rear, along with a driveway.
Located in the Great Kills area of Staten Island, the property is described as being one block from the water and steps from Nelson Park.
Zoned R3-1, this residence offers a straightforward layout designed for everyday living, with outdoor space anchored by the rear deck and backyard.
Located in the Great Kills area of Staten Island, the property is described as being one block from the water and steps from Nelson Park.
Zoned R3-1, this residence offers a straightforward layout designed for everyday living, with outdoor space anchored by the rear deck and backyard.
Key Highlights
- Brick Colonial home built in 1975
- Wrap‑around rear deck with water view
- Balcony plus deck and fenced yard
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.8k | $42.00 |
| − Vacancy | −$2.5k | −$1.68 |
| EGI | $59.4k | $40.32 |
| − OpEx | −$26.7k | −$18.14 |
| NOI | $32.6k | $22.18 |
1,472 SF · lease $42.00/SF/yr · vacancy 4.00% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$466.3K
$408.0K – $544.1K
NOI $32,643 @ 7.0% cap · market cap 4.10%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$702.4K
$614.6K – $819.4K
NOI $49,165 @ 7.0% cap · market cap 6.18%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Single family properties
FAQs
What type of property is this?
Single family property - Colonial home with a wraparound deck offering water views, plus driveway and private backyard.
Where is this single family property located?
The property is located at 71 Walnut Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $795,999.
What are key features of this property?
This property features: Brick Colonial home built in 1975; Wrap‑around rear deck with water view; Balcony plus deck and fenced yard
