625 Kennedy Court, Belton, TX 76513
SINGLE_FAMILY - Belton, TX
- Added:
- Dec 4, 2025
- Days on Market:
- 186
- Last Refresh:
- Jun 8 at 5:06 pm
Property Features for 625 Kennedy Court
General Information
- Property type
- Residential
- Property subtype
- Office
- Security features
- Security
- Interior features
- PullDownAtticStairs, Storage
- Standard status
- Active
- APN
- 211534
- Size
- 4,596 SF
- Lot size
- 1.16 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- ALPHA ADDITION, BLOCK 002, LOT 0006, ACRES 1.16
- Tax Annual Amount
- 13872
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating), Heat Pump (Heating)
- Cooling system
- Central Air, Electric
- Water source
- Public
Building Details
- Floors in Building
- 1
- Flooring type
- Carpet, Laminate
- Building materials
- Brick, HardiplankType, Masonry
- Roof type
- Composition, Shingle
- Additional Structures
- Storage
Listing agent Myka Allen-Johnson License #0505260 (512) 585-3703
Listing office Compass Re Texas, Llc 5960 Berkshire Lane #700, TX (214) 814-8100
Listing date Dec 4, 2025
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Prime commercial location with quick access to Hwy 190/I‑14 and I‑35.
- Expansion potential on 1.160 acres with PVC conduits in place.
- Extensive infrastructure: Cat 6+ cabling, dedicated IT room, three HVAC units, high‑speed internet.
- Versatile layout featuring two conference rooms, executive offices with built‑in work centers, separate entrances.
- Upgraded features: 9' ceilings, sashed windows with blinds, built‑in cabinetry and trim, sound‑proof insulated walls.
- Roof replaced in 2019 with warranties.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $141.2k | $30.72 |
| − Vacancy | −$38.7k | −$8.42 |
| EGI | $102.5k | $22.30 |
| − OpEx | −$25.6k | −$5.58 |
| NOI | $76.9k | $16.73 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Belton
- County
- Bell
- State
- Texas
- Longitude
- -97.486221
- Latitude
- 31.056401
