Turnkey Duplex with Two 2-Bed
5521 Woodsman Ct Pensacola, FL 32506
New
For Sale
$295,000
MULTI_FAMILY - Pensacola, FL
Property Size2,448 SF
Price / SF$120.51
Days on Market2
Property Features for 5521 Woodsman Ct
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Standard status
- Active
- APN
- 352S306050330003
- Size
- 2,448 SF
Taxes and HOA fees
- Tax Description
- E 1/2 PARCEL B & ALL OF PARCEL C LT 3 BLK C THE WOODLANDS TOWNHOMES PB 12 P 71 ALSO PARCEL A & W 1/2 PARCEL B LT 3 BLK C THE WOODLANDS TOWNHOMES PB 12 P 71 OR 8509 P 1848
Utilities
- Sewer type
- Septic Tank
- Heating system
- Central
- Cooling system
- Central Air
Building Details
- Year built
- 1996
- Floors in Building
- 1
- Number of units
- 2
- Building materials
- Frame
- Roof type
- Shingle
Listing Agency:
LPT Realty
(877) 366-2213
Listed By:
Joshua Servo
(877) 366-2213
Added: Jul 23
Last Checked: Jul 24 at 1:06AM
MLS# 686353
Copyright © 2026 Pensacola Association of REALTORS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Welcome to 5521/5525 Woodsman Ct, a well-maintained duplex offering two separate, move-in-ready residences. Each unit features 2 bedrooms and 2 full bathrooms, with an approximately 1,224-square-foot layout that includes an open-concept living and dining area, functional kitchens with ample cabinet and counter space, and generously sized bedrooms with private bathrooms. Recent fresh flooring and a low-maintenance interior design support comfortable everyday living.
The property is located in Pensacola with convenient access to NAS Pensacola, downtown, shopping, dining, schools, and the Gulf Coast beaches.
Buyer to verify all information, including dimensions, square footage, and rental potential.
The property is located in Pensacola with convenient access to NAS Pensacola, downtown, shopping, dining, schools, and the Gulf Coast beaches.
Buyer to verify all information, including dimensions, square footage, and rental potential.
Key Highlights
- Well‑maintained duplex built in 1996 with frame construction
- Each unit offers 2 bedrooms and 2 full bathrooms
- Approximately 1,224 SF of living space per unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $39.7k | $16.20 |
| − Vacancy | −$5.2k | −$2.14 |
| EGI | $34.4k | $14.06 |
| − OpEx | −$10.3k | −$4.22 |
| NOI | $24.1k | $9.84 |
2,448 SF · lease $16.20/SF/yr · vacancy 13.21% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$344.2K
$301.2K – $401.6K
NOI $24,093 @ 7.0% cap · market cap 8.17%
Second Best
Apartment 5plus
$316.0K
$276.5K – $368.6K
NOI $22,118 @ 7.0% cap · market cap 7.50%
Theoretical Best
Office A
$718.5K
$628.7K – $838.2K
NOI $50,292 @ 7.0% cap · market cap 17.05%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Well-maintained duplex in Pensacola with two move-in-ready units, each offering 2 bedrooms and 2 full bathrooms.
Where is this duplex located?
The property is located at 5521 Woodsman Ct Pensacola, FL.
What is the asking price?
The asking price for this property is $295,000.
What are key features of this property?
This property features: Well‑maintained duplex built in 1996 with frame construction; Each unit offers 2 bedrooms and 2 full bathrooms; Approximately 1,224 SF of living space per unit
