Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5420 Arapahoe Ave, Unit D Boulder, CO 80303

    Sponsored
    For Sale
    $515,000

    SINGLE_FAMILY - Boulder, CO

    Type:Office
    Property size:
    1,082 SF
    Lot size:
    0.06 Acres
    Days on Market:
    86
    Last Refresh:
    Jan 23 at 1:06 am

    Property Features for 5420 Arapahoe Ave

    General Information

    Property type
    Residential
    Property subtype
    Office
    Standard status
    Active
    Zoning
    BC-1
    APN
    R0503121
    Size
    1,082 SF
    Lot size
    0.06 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air
    Cooling system
    Central Air

    Building Details

    Year built
    2002
    Building materials
    Block, Stucco
    Roof type
    Rubber

    We can help!

    Listing Contact
    Michael-Ryan McCarty

    Gibbons-White, Inc. (303) 442-1040 [email protected]

    Listing agent Michael-Ryan McCarty (303) 442-1040

    Listing date Oct 30, 2025

    Copyright © 2026 Information and Real Estate Services, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Retail Condo in Boulder, Colorado

    This 1,082 square foot retail condo is currently operating as a dispensary. The layout includes a waiting/reception area, retail area, office, and restroom. It is leased through December 31, 2026, for a cap rate of 6.1%. The property is zoned BC-1, which allows for a wide range of office, retail, personal service, wellness, and fitness uses. Monument signage is available. The property is located close to 55th Street and Arapahoe Avenue in Boulder, Colorado. The lot size is 0.06 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Colleen Gagliardi, ND ... Naturopathic Practitioner Timothy Mazzola, MD, ... Sports Medicine Physician OsteoStrong Boulder Wellness Center Breakthrough Regenerative Orthopedics Medical Clinic Jeanelle & Sayres Law ... Medical Lawyer

    Suggested Use

    Realty agency Restaurant Law Firm Spa & Massage Dental Office Clothing Store Building Supply Daycare Center Gym & Fitness Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boulder
    County
    Boulder
    State
    Colorado
    Longitude
    -105.22723
    Latitude
    40.01401

    Nearby Similar for Sale

    • $2,395,000
      3,800 SF

      Boulder Multifamily Investment Opportunity

      Five-unit property in central Boulder with income and appreciation potential.
      1938 Spruce St, Boulder, CO 80302
      View Details
    • $1,365,000
      0.35 Acres

      Versatile Office Building Near Boulder

      Six-unit office building in a desirable Boulder location.
      6662 Gunpark Dr, Boulder, CO 80301
      View Details
    • New
      $750,000
      0.42 Acres

      Bright Office Condo in Boulder

      Modern office condo with parking and amenities in Washington Village.
      2930 Broadway St, Boulder, CO 80304
      View Details
    • $2,200,000
      7,803 SF

      Office Building in Gunbarrel Business Park

      Standalone office building with flexible space in Boulder's business park.
      6290 Lookout Rd, Boulder, CO 80301
      View Details
    • $325,000
      0.02 Acres

      Boulder Office Condo For Sale

      Comfortable business office condo in north Boulder available for purchase.
      1610 Lee Hill Dr, Boulder, CO 80304
      View Details
    • $1,900,000
      3,168 SF

      Well-Maintained Multi-Family Investment Property

      Six-unit multi-family property in North East Boulder near Howard Hueston Park.
      3600 Hayden Pl, Boulder, CO 80301
      View Details
    • $325,000
      0.02 Acres

      North Boulder Office Condo

      Comfortable business office condo in north Boulder for sale.
      1570 Lee Hill Dr, Boulder, CO 80304
      View Details
    • $9,800,000
      2.83 Acres

      Boulder Warehouse with Long-Term Tenants

      49,000 sqft warehouse in East Boulder with ample parking.
      5717 Arapahoe Ave, Boulder, CO 80303
      View Details
    • $5,500,000
      1.15 Acres

      Boulder Commercial Property with Leased Tenant

      Warehouse, manufacturing, and R&D space leased to Giant Bicycle.
      5335 Sterling Dr, Boulder, CO 80301
      View Details
    • $3,073,500
      0.98 Acres

      Medical/Professional Office Building For Sale

      Medical/Professional office building in Gunbarrel setting, Boulder, CO
      7490 Clubhouse Rd, Boulder, CO 80301
      View Details
    • $6,250,000
      2.34 Acres

      Boulder Commercial Building For Sale

      New construction industrial building with warehouse and office space.
      6201 Spine Rd, Boulder, CO 80301
      View Details
    • $976,835
      0.06 Acres

      North Boulder Office/Retail Condo

      First-floor condo in North Boulder suitable for office or retail.
      1200 Yarmouth Ave, Boulder, CO 80304
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail condo operating as a dispensary, leased through 2026.
    Where is this retail space located?
    The property is located at 5420 Arapahoe Ave, Unit D Boulder, CO.
    What is the asking price?
    The asking price for this property is $515,000.
    What are key features of this property?
    This property features: - Leased through December 31, 2026, providing immediate income with a 6.1% cap rate.; - Currently operating as a dispensary, offering a turnkey investment opportunity.; - BC-1 zoning allows for a wide range of uses including office, retail, personal service, wellness, and fitness.
    (303) 442-1040
    Request Owner's contact information
    5420 Arapahoe Ave, Unit D Boulder, CO 80303
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5420 Arapahoe Ave, Unit D
    Boulder, CO 80303
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5420 Arapahoe Ave, Unit D Boulder, CO 80303
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Michael-Ryan McCarty
    (303) 442-1040
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.