Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5420 Arapahoe Ave unit D Boulder, CO 80303

    View on Map
    For Sale
    $515,000

    SINGLE_FAMILY - Boulder, CO

    Type:Office
    Property size:
    1,082 SF
    Lot size:
    0.06 Acres
    Added:
    Sep 11, 2025
    Days on Market:
    203
    Last Refresh:
    Apr 1 at 5:06 am

    Property Features for 5420 Arapahoe Ave unit D

    General Information

    Property type
    Residential
    Property subtype
    Office
    Zoning
    BC-1
    Standard status
    Active
    APN
    R0503121
    Size
    1,082 SF
    Lot size
    0.06 Acres

    Taxes and HOA fees

    TaxYear
    2024
    TaxAnnualAmount
    8884

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Forced Air
    Cooling system
    Central Air

    Building Details

    Year built
    2002
    Building materials
    Block, Stucco
    Roof type
    Rubber

    We can help!

    Listing Contact
    Michael-Ryan McCarty
    Michael-Ryan McCarty

    Listing agent Michael-Ryan McCarty License #FA.040029628

    Listing office Gibbons-White, Inc. 2305 Canyon Blvd., Ste. 200, Boulder, CO

    Listing date Sep 11, 2025

    MLS# 1043489

    Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Retail Condo in Boulder, Colorado

    This 1,082 square foot retail condo is currently operating as a dispensary. The layout includes a waiting/reception area, retail area, office, and restroom. It is leased through December 31, 2026, for a cap rate of 6.1%. The property is zoned BC-1, which allows for a wide range of office, retail, personal service, wellness, and fitness uses. Monument signage is available. The property is located close to 55th Street and Arapahoe Avenue in Boulder, Colorado. The lot size is 0.06 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Colleen Gagliardi, ND ... Alternative Medicine Practice Timothy Mazzola, MD, ... Physician OsteoStrong Boulder Gym & Fitness Center Breakthrough Regenerative Orthopedics Medical Clinic Jeanelle & Sayres Law ... Law Firm

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Building Supply Daycare Center Gym & Fitness Center Skin Care Clinic Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boulder
    County
    Boulder
    State
    Colorado
    Longitude
    -105.22723
    Latitude
    40.01401

    Nearby Similar for Sale

    • $725,000

      Bright Office Condo in Boulder

      Modern office condo with parking in Washington Village.
      2930 Broadway St unit: 105, Boulder, CO 80304
      View Details
    • $3,073,500

      Medical/Professional Office Building For Sale

      Medical/Professional office building in Gunbarrel setting, Boulder, Colorado.
      7490 Clubhouse Rd, Boulder, CO 80301
      View Details
    • $3,841,000

      East Boulder Office Building For Sale

      Office building near Flatirons Golf Course with tenant mix.
      5600 Arapahoe Ave, Boulder, CO 80303
      View Details
    • $415,000

      Boulder Commercial Condo Unit For Sale

      1,224 SF commercial condo with office, retail, and fitness potential.
      5420 Arapahoe Ave unit: 2, Boulder, CO 80303
      View Details
    • $4,800,000

      Renovated Office Building with Courtyard

      Fully leased, renovated office building near downtown Boulder with courtyard.
      207 Canyon Blvd, Boulder, CO 80302
      View Details
    • $9,900,000

      Mid-Century Office Building Conversion Opportunity

      Three-story office building suitable for multifamily or student housing conversion.
      2995 Baseline Rd, Boulder, CO 80303
      View Details
    • $1,365,000

      Versatile Office Building Near Boulder

      Six-unit office building in a desirable Boulder location.
      6662 Gunpark Dr, Boulder, CO 80301
      View Details
    • $495,000

      Office Condo with Mountain Views

      Office condo for sale with flexible zoning and ample parking.
      6658 Gunpark Dr unit: 300, Boulder, CO 80301
      View Details
    • $625,000

      Bright Condo with Open Floorplan

      West-facing condo with conference room, kitchenette, and parking.
      2930 Broadway unit: B-106, Boulder, CO 80304
      View Details
    • $626,875

      Vibrant Uptown Broadway Commercial Unit

      Small commercial unit in vibrant Uptown Broadway, excellent visibility.
      4520 Broadway St unit: C-4C, Boulder, CO 80304
      View Details
    • $2,175,000
      3,800 SF

      Boulder Multifamily Investment Opportunity

      Five-unit property in Boulder with income and appreciation potential.
      1938 Spruce St, Boulder, CO 80302
      View Details
    • $725,000

      Bright Office Condo For Sale

      Modern office condo with parking in Washington Village.
      2930 Broadway #105, Boulder, CO 80304
      View Details

    FAQs

    What type of property is this?
    Retail space - Retail condo operating as a dispensary, leased through 2026.
    Where is this retail space located?
    The property is located at 5420 Arapahoe Ave unit D Boulder, CO.
    What is the asking price?
    The asking price for this property is $515,000.
    What are key features of this property?
    This property features: Leased through December 31, 2026, providing immediate income with a 6.1% cap rate.; Currently operating as a dispensary, offering a turnkey investment opportunity.; BC‑1 zoning allows for a wide range of uses including office, retail, personal service, wellness, and fitness.
    (303) 586-5939
    We can help!
    Listing Contact
    Michael-Ryan McCarty
    Michael-Ryan McCarty
    Real Estate License ID: FA.040029628
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!