521 & 525 W Hutchison Street, San Marcos, TX 78666
COMMERCIAL - San Marcos, TX
Property Features for 521 & 525 W Hutchison Street
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The combined site totals 0.411 acres and includes approximately 5,295 SF. Construction materials include stucco and wood siding, with a metal roof. The property is served by public water and public sewer, and it features electric heating with central systems, along with central air and electric cooling.
Positioned just a short walk from Texas State University and the Historic Downtown Square, 521–525 W Hutchison St offers a mixed-income configuration within the city’s downtown zoning framework.
Key Highlights
- Mixed‑use package at 521 & 525 W Hutchison St with zoning MU
- Two rental units at 525 W Hutchison St: Unit A 3 bed, 2 bath; Unit B 5 bed, 3 bath
- Unit B includes two refrigerators and two washer/dryer sets
Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $127.1k | $24.00 |
| − Vacancy | −$12.7k | −$2.40 |
| EGI | $114.4k | $21.60 |
| − OpEx | −$42.9k | −$8.10 |
| NOI | $71.5k | $13.50 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 78666, TX
Market
Properties on Market for Mixed-use properties in San Marcos
Vacancy Rate% for Office in South region