Newer Duplex Investment
477 SPC Isaac Trujillo Drive Socorro, TX 79927
477 SPC Isaac Trujillo Drive, Socorro, TX, 79927
$425,000
For Sale
$425,000
MULTI_FAMILY - Socorro, TX
Property Size3,050 SF
Lot Size0.16 Acres
Price / SF$139.34
Days on Market327
Property Features for 477 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679795
- Size
- 3,050 SF
- Lot size
- 0.16 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Blk 19 Villas Del Balle #3 Lot 3
- Tax Annual Amount
- 11205
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Carpet, Tile
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing Agency
Res Comm Real Estate
(915) 630-7325
1604 Common Dr., El Paso, TX
Listed by
Adolfo Holguin · License #0399907
(915) 630-7325
Added: Aug 28, 2025 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 929249
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This for-sale duplex was recently built in 2021 and offers two separate units. Each unit includes four bedrooms and 2.5 bathrooms, along with a washer and dryer room and a single-car garage. The master bedroom is on the first floor, with additional bedrooms on the second floor. Both units also have refrigerated air. The exterior includes rock landscaping in both front and back for lower-maintenance upkeep.
The property is located in Socorro, in El Paso County, Texas. The address is 477 SPC Isaac Trujillo Drive, Socorro, TX 79927, and the listing notes that multiple nearby units (468, 469, 470, 473, 476 and 477) are offered for sale. Please do not disturb tenants.
Offered as an income property, the duplex provides a straightforward two-unit configuration with consistent layouts and shared types of improvements, including garage parking, in-unit laundry accommodations, and refrigerated air for both units.
The property is located in Socorro, in El Paso County, Texas. The address is 477 SPC Isaac Trujillo Drive, Socorro, TX 79927, and the listing notes that multiple nearby units (468, 469, 470, 473, 476 and 477) are offered for sale. Please do not disturb tenants.
Offered as an income property, the duplex provides a straightforward two-unit configuration with consistent layouts and shared types of improvements, including garage parking, in-unit laundry accommodations, and refrigerated air for both units.
Key Highlights
- Newer 2021‑built duplex with each unit offering 4 bedrooms and 2.5 bathrooms
- Each unit includes a washer and dryer room and refrigerated air
- Single‑car garages for the units
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.4k | $12.60 |
| − Vacancy | −$2.3k | −$0.75 |
| EGI | $36.1k | $11.85 |
| − OpEx | −$10.8k | −$3.55 |
| NOI | $25.3k | $8.29 |
3,050 SF · lease $12.60/SF/yr · vacancy 5.98% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$361.3K
$316.2K – $421.5K
NOI $25,292 @ 7.0% cap · market cap 5.95%
Second Best
Apartment 5plus
$331.4K
$290.0K – $386.7K
NOI $23,200 @ 7.0% cap · market cap 5.46%
Theoretical Best
Office A
$551.2K
$482.3K – $643.1K
NOI $38,584 @ 7.0% cap · market cap 9.08%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex built in 2021 with two units, each featuring 4 bedrooms, 2.5 baths, and in-unit washer/dryer space.
Where is this duplex located?
The property is located at 477 SPC Isaac Trujillo Drive Socorro, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Newer 2021‑built duplex with each unit offering 4 bedrooms and 2.5 bathrooms; Each unit includes a washer and dryer room and refrigerated air; Single‑car garages for the units
