Newer Duplex Investment
476 SPC Isaac Trujillo Drive Socorro, TX 79927
476 SPC Isaac Trujillo Drive, Socorro, TX, 79927
$449,950
For Sale
$449,950
MULTI_FAMILY - Socorro, TX
Property Size3,176 SF
Lot Size0.14 Acres
Price / SF$141.67
Days on Market327
Property Features for 476 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679766
- Size
- 3,176 SF
- Lot size
- 0.14 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Blk 17 Villas Del Valle #3 Lot 5
- Tax Annual Amount
- 11117
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing Agency
Res Comm Real Estate
(915) 630-7325
1604 Common Dr., El Paso, TX
Listed by
Adolfo Holguin · License #0399907
(915) 630-7325
Added: Aug 28, 2025 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 929246
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This recently built 2021 duplex provides two separate units, each with 4 bedrooms and 2.5 bathrooms. The layout includes a washer and dryer room and a double car garage, and both units have refrigerated air. The master bedroom is on the first floor, with additional bedrooms located on the second floor. Low-maintenance rock landscaping is installed in both the front and back areas.
The property is located in Socorro, Texas, within R1 zoning. The listing notes that specific unit numbers are included for sale, and requests that tenants not be disturbed.
With a total property size of 3,176 square feet, this setup is designed for separate residential tenancy within a duplex configuration.
The property is located in Socorro, Texas, within R1 zoning. The listing notes that specific unit numbers are included for sale, and requests that tenants not be disturbed.
With a total property size of 3,176 square feet, this setup is designed for separate residential tenancy within a duplex configuration.
Key Highlights
- Duplex built in 2021 with each unit featuring 4 bedrooms and 2.5 bathrooms
- Central heating and refrigerated air in both units
- Each unit includes a washer and dryer room, plus a double car garage
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $40.0k | $12.60 |
| − Vacancy | −$2.4k | −$0.75 |
| EGI | $37.6k | $11.85 |
| − OpEx | −$11.3k | −$3.55 |
| NOI | $26.3k | $8.29 |
3,176 SF · lease $12.60/SF/yr · vacancy 5.98% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$376.2K
$329.2K – $439.0K
NOI $26,337 @ 7.0% cap · market cap 5.85%
Second Best
Apartment 5plus
$345.1K
$302.0K – $402.6K
NOI $24,158 @ 7.0% cap · market cap 5.37%
Theoretical Best
Office A
$574.0K
$502.2K – $669.6K
NOI $40,178 @ 7.0% cap · market cap 8.93%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Newly built in 2021 duplex offers two units with multiple bedrooms, in-unit laundry, and double car garages.
Where is this duplex located?
The property is located at 476 SPC Isaac Trujillo Drive Socorro, TX.
What is the asking price?
The asking price for this property is $449,950.
What are key features of this property?
This property features: Duplex built in 2021 with each unit featuring 4 bedrooms and 2.5 bathrooms; Central heating and refrigerated air in both units; Each unit includes a washer and dryer room, plus a double car garage
