Duplex Residential Income
469 SPC Isaac Trujillo Drive Socorro, TX 79927
469 SPC Isaac Trujillo Drive, Socorro, TX, 79927
$425,000
For Sale
$425,000
MULTI_FAMILY - Socorro, TX
Property Size3,050 SF
Lot Size0.22 Acres
Price / SF$139.34
Days on Market329
Property Features for 469 SPC Isaac Trujillo Drive
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R1
- Appliances
- Water Heater, Washer Hookup, Refrigerator, Microwave, Gas Water Heater, Disposal, Dishwasher, Built-In Gas Oven
- Standard status
- Active
- APN
- 679793
- Size
- 3,050 SF
- Lot size
- 0.22 Acres
Taxes and HOA fees
- Tax Year
- 2024
- Tax Description
- Blk 19 Villa Del Valle #3 Lot 1
- Tax Annual Amount
- 11075
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central
Building Details
- Year built
- 2021
- Number of units
- 2
- Flooring type
- Tile, Carpet
- Building materials
- Brick Veneer
- Roof type
- Shingle
Listing Agency
Res Comm Real Estate
(915) 630-7325
1604 Common Dr., El Paso, TX
Listed by
Adolfo Holguin · License #0399907
(915) 630-7325
Added: Aug 26, 2025 Updated: Jul 18 at 10:04 am Checked: Jul 20 at 8:06 pm
MLS# 929127
Listing URL
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex residential income property was recently built in 2021 and includes two separate units. Each unit offers four bedrooms and 2.5 bathrooms, along with a washer and dryer room and a single-car garage. Both units are equipped with refrigerated air. The master bedroom is on the first floor, with the remaining bedrooms on the second floor. Rock landscaping is installed in both the front and back areas for low-maintenance upkeep.
The property is located in Socorro, TX, in El Paso County, under R1 zoning. The listing advises that multiple unit spaces are being offered for sale and requests that tenants not be disturbed.
Set on a 0.22-acre lot, the property totals 3,050 square feet.
The property is located in Socorro, TX, in El Paso County, under R1 zoning. The listing advises that multiple unit spaces are being offered for sale and requests that tenants not be disturbed.
Set on a 0.22-acre lot, the property totals 3,050 square feet.
Key Highlights
- Duplex built in 2021 with each unit offering 4 bedrooms and 2.5 bathrooms
- Each unit includes a washer/dryer room and refrigerated air
- Single‑car garage included for each unit
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.4k | $12.60 |
| − Vacancy | −$2.3k | −$0.75 |
| EGI | $36.1k | $11.85 |
| − OpEx | −$10.8k | −$3.55 |
| NOI | $25.3k | $8.29 |
3,050 SF · lease $12.60/SF/yr · vacancy 5.98% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$361.3K
$316.2K – $421.5K
NOI $25,292 @ 7.0% cap · market cap 5.95%
Second Best
Apartment 5plus
$331.4K
$290.0K – $386.7K
NOI $23,200 @ 7.0% cap · market cap 5.46%
Theoretical Best
Office A
$551.2K
$482.3K – $643.1K
NOI $38,584 @ 7.0% cap · market cap 9.08%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Newly built duplex features two units with 4 bedrooms, 2.5 baths, in-unit laundry, and single-car garages.
Where is this duplex located?
The property is located at 469 SPC Isaac Trujillo Drive Socorro, TX.
What is the asking price?
The asking price for this property is $425,000.
What are key features of this property?
This property features: Duplex built in 2021 with each unit offering 4 bedrooms and 2.5 bathrooms; Each unit includes a washer/dryer room and refrigerated air; Single‑car garage included for each unit
