Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    4502 W Mount Vernon Rd Cedar Falls, IA 50613

    Sponsored
    For Sale
    $249,000

    LAND - Cedar Falls, IA

    Lot size:
    4.92 Acres
    Days on Market:
    14
    Last Refresh:
    Feb 19 at 8:06 pm

    Property Features for 4502 W Mount Vernon Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Zoning
    A-R
    APN
    901319376007
    Lot size
    4.92 Acres

    Utilities

    Utilities
    Electricity Available
    Sewer type
    Septic Tank
    Water source
    Private

    Building Details

    Year built
    1948

    We can help!

    Listing Contact
    Lydia Negan

    Structure Real Estate (319) 260-2016

    Listing agent Lydia Negan, ABR, PSA (319) 260-2016

    Listing date Feb 6, 2026

    MLS# 20260475 Listing URL

    Copyright © 2026 Northeast Iowa Regional Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Serene Cedar Falls Acreage

    This 4.92-acre property, located just north of Cedar Falls city limits, offers a serene and private setting. Situated minutes from Highway 218 and accessible entirely by hard-surfaced roads, the location is approximately 15 miles from Waverly and 5 miles from downtown Cedar Falls. The land features wooded and prairie areas, creating a habitat for wildlife. The property includes a two-bedroom, one-bath home that can be demolished or renovated. The seller is offering a $5,000 cashback credit at closing to the buyer for home demolition. The septic system has been cleaned, passed inspection, and is ready for hookup. A working well or rural water connection is available. Cedar Falls Utilities provides fiber optics services. LP hookups are located on site, one near the house and one behind the shop. The property is located within the Janesville Consolidated school district, with a Cedar Falls Community School district option. A custom barn-style machine shed with a covered porch, built by Midwest Builders to code, is ready to connect. The property contains a retired apple orchard and is a haven for animals and morel mushroom hunting.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Law Firm Auto Repair Shop Kitchen & Bath Showroom Garden Center Travel Agency Plumbing Service Butcher

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cedar Falls
    County
    Black Hawk
    State
    Iowa
    Longitude
    -92.426758
    Latitude
    42.585198

    Nearby Similar for Sale

    • $312,500
      0.13 Acres

      Cedar Falls Multifamily Investment Property

      Investment property near UNI campus with consistent revenue and recent updates.
      2503 Olive St, Cedar Falls, IA 50613
      View Details
    • $579,000
      0.26 Acres

      Modern Duplex in Cedar Falls

      Cedar Falls duplex built in 2018, rented through summer 2026.
      214-216 N Francis St, Cedar Falls, IA 50613
      View Details
    • $640,000
      0.37 Acres

      Turnkey Climate-Controlled Storage Facility

      Purpose-built storage facility with modern systems and efficient operation.
      3717 Midway Dr, Cedar Falls, IA 50613
      View Details
    • $184,900
      0.20 Acres

      Cedar Falls Duplex Investment

      Duplex in Cedar Falls, great investment opportunity.
      526 W 8Th St, Cedar Falls, IA 50613
      View Details
    • $2,100,000
      0.08 Acres

      Downtown Cedar Falls Office Condo

      New office condo in downtown Cedar Falls with national tenant.
      302 Main St, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      Pending

      Multi-Use Building with Office Space

      Multi-use building featuring 1300 SF of office space.
      5630 Westminster Dr, Cedar Falls, IA 50613
      View Details
    • New
      $165,000
      0.10 Acres

      Cedar Falls Duplex For Sale

      Fully occupied duplex in Cedar Falls with great cashflow.
      721 Olive St, Cedar Falls, IA 50613
      View Details
    • $164,900
      0.10 Acres

      Cedar Falls Duplex Near Main

      Duplex near Main Street with rental income potential.
      524 W 6Th St, Cedar Falls, IA 50613
      View Details
    • $329,900
      2,475 SF

      Industrial Flex Space with Gym

      Versatile industrial flex space, currently a gym/fitness center.
      3035 Capital Way, Cedar Falls, IA 50613
      View Details
    • Contact for pricing
      0.20 Acres

      Restored Office/Retail Space For Sale

      Restored two-story office or retail space near downtown.
      215 Franklin St, Cedar Falls, IA 50613
      View Details
    • $109,000
      Pending

      Storage or Business Suites Available

      Condo-style storage or business suites for sale in Cedar Falls.
      3015 Capital Way, Cedar Falls, IA 50613
      View Details
    • $169,775
      1,485 SF

      Cedar Falls Commercial Flex Space

      Condo-style flex space in Cedar Falls' Industrial Park.
      3045 Capital Way, Cedar Falls, IA 50613
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 4.92 acres near Cedar Falls to build your dream home.
    Where is this residential land & home lot located?
    The property is located at 4502 W Mount Vernon Rd Cedar Falls, IA.
    What is the asking price?
    The asking price for this property is $249,000.
    What are key features of this property?
    This property features: - 4.92 acres of private land offering serenity and country living near Cedar Falls.; - Excellent location: close to Cedar Falls and Waverly, with easy access to Highway 218.; - Custom barn-style machine shed with covered porch, built to code and ready to connect.
    (319) 239-7805
    Request Owner's contact information
    4502 W Mount Vernon Rd Cedar Falls, IA 50613
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4502 W Mount Vernon Rd
    Cedar Falls, IA 50613
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    4502 W Mount Vernon Rd Cedar Falls, IA 50613
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Lydia Negan
    Real Estate License ID: S70285000
    (319) 239-7805 (319) 269-2608 (319) 260-2016
    Learn more
    Google sign-in failed. Please try again or use another login method.