Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    412 W Tregallas Rd Antioch, CA 94509

    Sponsored
    For Sale
    $618,788

    Duplex - ANTIOCH, CA

    Type:Duplex
    Property size:
    2,510 SF
    Lot size:
    0.16 Acres
    Days on Market:
    26
    Last Refresh:
    Feb 1 at 10:06 pm

    Property Features for 412 W Tregallas Rd

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Duplex
    Standard status
    Active
    Zoning
    R3
    Rooms
    Basement, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Kitchen
    Bedrooms
    6
    Parking
    4
    Parking features
    Garage, Garage - Attached
    Interior features
    None
    Basement Y/N
    1
    Size
    2,510 SF
    Lot size
    0.16 Acres

    Utilities

    Heating system
    Central, Forced Air
    Cooling system
    Other (Cooling)

    Building Details

    Year built
    1937
    Number of units
    2
    Flooring type
    Carpet, Laminate, Linoleum, Tile, Vinyl
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    David A. Flores
    David A. Flores

    Realty World Dominion (650) 714-3680

    Listing agent David A. Flores (408) 980-5202 License #01713023

    Listing date Jan 7, 2026

    MLS# ML82027556 Listing URL

    Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Remodeled Duplex with Strong Income

    This duplex property in Antioch, CA, presents an opportunity for ownership with immediate cash flow. The property has been remodeled and features a total area of 2,510 square feet. It comprises two spacious units. One unit includes 3 bedrooms and 1 bathroom with a garage, while the other offers 2 bedrooms and 1 bathroom. Both units provide ample parking space. The current rents total $4,899 per month. The leases for both tenants have been in place for less than a year. One lease expires on February 28, 2026, and the second expires on August 31, 2026. The property is situated on an oversize lot of almost 7,000 square feet, providing a large backyard for tenants. The lot size is 0.1594 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Realty agency Law Firm Restaurant Spa & Massage Dental Office Hair Salon Nail Salon Clothing Store Building Supply Gym & Fitness

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Antioch
    County
    Contra Costa
    State
    California
    Longitude
    -121.8125956
    Latitude
    37.9976957

    Nearby Similar for Sale

    • $1,549,900
      4,363 SF

      Mixed-Use Property in Antioch, CA

      Operating restaurant, grocery store, and residential apartment in one property.
      1903 D St, Antioch, CA 94509
      View Details
    • $499,900

      Mixed-Use Property in Antioch, CA

      Mixed-use property with residential and commercial income potential in Antioch.
      201 Rossi Ave, Antioch, CA 94509
      View Details
    • $7,778,000
      4,594 SF

      Chick-fil-A NNN Ground Lease

      New 15-year NNN ground lease with scheduled rental escalations.
      5705 Lone Tree Way, Antioch, CA 94531
      View Details
    • $420,000
      1,152 SF

      Updated Townhome with Modern Amenities

      Move-in ready townhome featuring modern upgrades and community pool access.
      1810 San Jose Dr, Antioch, CA 94509
      View Details
    • Contact for pricing
      118,187 SF

      Target Shadow Anchored Retail Center

      Community center with national retailers and value-add potential.
      5709-5759 Lone Tree Way, Antioch, CA 94531
      View Details
    • $89,900

      Upgraded Home in Senior Park

      Spacious 2BR/2BA home in a well-maintained 55+ gated community.
      45 Mark Ln, Antioch, CA 94509
      View Details
    • $69,000

      Senior Community Mobile Home

      Move-in ready 2 bed, 2 bath home in gated community.
      91 Diana Way, Antioch, CA 94509
      View Details
    • $400,000
      2,002 SF

      Established Medical Office in Antioch

      Well-appointed medical office space with efficient layout and ample parking.
      3436 Hillcrest Ave, Antioch, CA 94531
      View Details
    • $400,000
      2,002 SF

      Established Medical Office Space

      Well-appointed medical office in a professional complex, approximately 2,002 SF.
      Hillcrest Ave, Antioch, CA 94531
      View Details
    • Contact for pricing
      29,489 SF

      Medical/Professional Flex Office Building

      Medical/professional and flex office building in Antioch, California.
      2213 Buchanan Rd, Antioch, CA 94509
      View Details
    • $69,900

      Senior Mobile Home in Antioch

      Move-in ready 2 bed, 2 bath home in gated community.
      101 Diana Way, Antioch, CA 94509
      View Details
    • $269,950

      Approved Plans for Delta View

      Permitted plans for a multifamily property with scenic views.
      Antioch, CA 94509
      View Details

    FAQs

    What type of property is this?
    Duplex - Remodeled duplex in Antioch, CA, generating $4,899 monthly income.
    Where is this duplex located?
    The property is located at 412 W Tregallas Rd Antioch, CA.
    What is the asking price?
    The asking price for this property is $618,788.
    What are key features of this property?
    This property features: - Cash-flowing duplex currently bringing in $4,899 per month.; - Recently remodeled property offering a total of 2,510 sq ft.; - Features two spacious units: a 3-bedroom/1-bathroom with garage, and a 2-bedroom/1-bathroom.
    (408) 333-9767
    Request Owner's contact information
    412 W Tregallas Rd Antioch, CA 94509
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    412 W Tregallas Rd
    Antioch, CA 94509
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    412 W Tregallas Rd Antioch, CA 94509
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    David A. Flores
    David A. Flores
    Real Estate License ID: 01713023
    (408) 333-9767
    Learn more
    Google sign-in failed. Please try again or use another login method.