Detached Duplex with
For Sale
$999,000
Pending
410 Carlton Boulevard, Staten Island, NY 10312
Residential Income, Staten Island, NY
Property Size2,876 SF
Lot Size0.14 Acres
Days on Market67
Property Features for 410 Carlton Boulevard
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
R3X
Bedrooms
5
Bathrooms
5
Full bathrooms
3
Half bathrooms
1
Rooms
Bedroom 5, Bathroom 4, Bathroom 5, Bedroom 3, Bathroom 3, Bedroom 4, Bedroom 1, Bathroom 2, Bathroom 1, Bedroom 2
Parking features
Off Street
Patio and Porch features
Patio
Exterior features
Balcony
Basement
Full
Lot features
Front Yard, Back Yard
Subdivision
Arden Heights
Standard status
Pending
APN
5775-45
Size
2,876 SF
Lot size
0.14 Acres
Taxes and HOA fees
Tax Annual Amount
8877
Utilities
Sewer type
Septic Tank
Heating system
Hot Water(Heating), Natural Gas
Cooling system
Wall Unit(s)
Amenities
full finished basement
leased solar panels
private garage
Building Details
Year built
1984
Floors in Building
2
Number of units
2
Building materials
Vinyl Siding
Architectural style
Ranch
Listing Agency:
EXP Realty
(888) 276-0630
Listed By:
Victoria Cavicchio · License #10401314032
(631) 926-7909
Added: Jul 23
Changed: Sep 13
Last Checked: Sep 27 at 7:06PM
MLS# 2604144
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This detached two-family ranch, built in 1984, offers 2,876 square feet of living space on a 50' x 120' lot. The primary residence includes a recreation room, bedroom, full bathroom, living room, formal dining room, eat-in kitchen, three additional bedrooms, and two full bathrooms. A finished basement adds flexible recreation, storage, or entertaining space. The separate ground-level apartment has its own entrance, one bedroom, one bathroom, and a bright living area with numerous windows.
Recent improvements include a new roof and skylights completed in 2025, along with an updated furnace and mechanical systems from 2023. The property also includes leased solar panels with approximately 10 years remaining on the lease, a private garage, off-street parking, a patio, and a balcony. Heating is provided by natural gas hot water, with wall unit cooling. The property is zoned R3X and served by a septic tank.
Recent improvements include a new roof and skylights completed in 2025, along with an updated furnace and mechanical systems from 2023. The property also includes leased solar panels with approximately 10 years remaining on the lease, a private garage, off-street parking, a patio, and a balcony. Heating is provided by natural gas hot water, with wall unit cooling. The property is zoned R3X and served by a septic tank.
Key Highlights
- Two‑family detached ranch with 2,876 square feet of property size
- 50' x 120' lot; 0.1377 acres
- Separate ground‑level apartment with private entrance, 1 bedroom, and 1 bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$71,068
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.11%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,421,360
$1.4M
Cap Rate 7%
$1,015,257
$1.0M
Cap Rate 9%
$789,644
$789.6K
Market Conditions
NOI Build-Up for 2,876 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$110.4K $38.40/SF
− Vacancy
−$8.9K −$3.10/SF
EGI
$101.5K $35.30/SF
− OpEx
−$30.5K −$10.59/SF
NOI
$71.1K $24.71/SF
Area
ZIP 10312
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,421,360
Cap Rate 7%
$1,015,257
Cap Rate 9%
$789,644
Alternative Uses
Best Use
Multifamily LT 5
$1.02M
$888.4K – $1.18M
NOI $71,068 @ 7.0% cap · market cap 7.11%
Second Best
Apartment 5plus
$893.2K
$781.6K – $1.04M
NOI $62,525 @ 7.0% cap · market cap 6.26%
Theoretical Best
Office A
$1.37M
$1.20M – $1.60M
NOI $96,059 @ 7.0% cap · market cap 9.62%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
428
Businesses Nearby
Explore this area
Business Placement
Demographics for 10312, NY
61,642
Population
22,547
Households
2.7
Avg Household Size
43
Median Age
41%
College-Educated
92%
High-School Grad
6.9 sq mi
ZIP Area
8,934
Density / Sq Mi
$111,434
Median Household Income
$62,700
Median Earnings
$1,911
Median Rent
$698,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two-family ranch with a private side apartment, finished basement, updated systems, and off-street parking.
Where is this duplex located?
The property is located at 410 Carlton Boulevard Staten Island, NY.
What is the asking price?
The asking price for this property is $999,000.
What are key features of this property?
This property features: Two‑family detached ranch with 2,876 square feet of property size; 50' x 120' lot; 0.1377 acres; Separate ground‑level apartment with private entrance, 1 bedroom, and 1 bathroom
