Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    3550 County Road 273 Rosebud, TX 76570

    View on Map
    Claim this Listing
    For Sale
    $645,000

    LAND - Rosebud, TX

    Lot size:
    99.75 Acres
    Added:
    Apr 3, 2025
    Days on Market:
    387
    Last Refresh:
    Apr 24 at 9:06 am

    Property Features for 3550 County Road 273

    General Information

    Property type
    Land
    Property subtype
    Other
    Patio and Porch features
    Porch
    Exterior features
    Porch
    Fencing
    Fenced
    Standard status
    Active
    APN
    R21155
    Lot size
    99.75 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Description
    A1410 DILLARD, THOMAS,99.75 ACRES
    Tax Annual Amount
    143

    Utilities

    Water front
    1

    We can help!

    Listing Contact
    Jack McLemore

    Listing agent Jack McLemore License #0460808

    Listing office Listing Results, LLC 4508 Manning Drive, TX

    Listing date Apr 3, 2025

    MLS# 575413 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Rosebud Land with Creek Access

    This property features nearly 100 acres of rolling Texas countryside with 100-foot elevation changes and diverse terrain. It includes year-round water access to Pond Creek, two ponds, and a seasonal creek, suitable for fishing, wildlife, hunting, ranching, or recreation. The land is fenced and contains native grasses and a hay pasture, offering agricultural value. A metal insulated shop with covered porches provides functionality and a scenic retreat, ideal for a campsite or future homestead.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Rosebud
    County
    Falls
    State
    Texas
    Longitude
    -96.900689
    Latitude
    31.011934

    Nearby Similar for Sale

    • $595,000
      1,040 SF

      Picturesque Farmhouse on 57 Acres

      Charming 1900s farmhouse on 57 acres near Highway 77.
      346 CR 352, Rosebud, TX 76661
      View Details
    • $79,900

      Historic Two-Story Building in Rosebud

      Iconic historic building in downtown Rosebud with mixed-use potential.
      324 Avenue C, Rosebud, TX 76570
      View Details
    • $150,000

      Rosebud, TX - Improved Land

      5 acres in Rosebud, TX, ready for your dream build.
      310 County Road 319, Rosebud, TX 76570
      View Details
    • $355,000

      Historic Rosebud Commercial Property

      Unique commercial property in downtown Rosebud with multiple income streams.
      421 Main Street, Rosebud, TX 76570
      View Details
    • $45,000

      Corner Lot in Rosebud, TX

      Residential land with possibilities on a corner lot.
      402 E Rowena, Rosebud, TX 76570
      View Details
    • $540,000

      Rosebud Ranch with Native Pasture

      54.482 acres of native pasture with pond near Temple.
      251 CR 347A, Rosebud, TX 76570
      View Details
    • $200,000

      13 Acres Bermuda Hay Land

      Productive 13-acre land with solar well near Rosebud, TX.
      368 Cr 330, Rosebud, TX 76570
      View Details
    • $440,000

      30-Acre Farmland with Road Frontage

      30-acre farmland with road frontage, ideal for farming or development.
      Fm 1772, Rosebud, TX 76570
      View Details
    • $185,000

      Rosebud, TX Land Opportunity

      10.01 acres in Rosebud with limited restrictions.
      212 Cr 362, Rosebud, TX 76570
      View Details
    • $171,150

      Rosebud Ranch and Hunting Land

      23 acre ranch ideal for hunting and grazing.
      Tbd Tx-53, Rosebud, TX 76570
      View Details
    • $1,141,465

      175 Acres of Unimproved Land

      Centrally located land with diverse uses and income potential.
      Tbd CR 273, Rosebud, TX 76570
      View Details
    • $1,192,940
      9,014 SF

      Dollar General in Rosebud, Texas

      NN+ Dollar General in Rosebud, TX with option exercised.
      520 S 5th St, Rosebud, TX
      View Details

    FAQs

    What type of property is this?
    Agricultural land / Farmland - 99.75 acres featuring year-round water access and diverse terrain.
    Where is this agricultural land / farmland located?
    The property is located at 3550 County Road 273 Rosebud, TX.
    What is the asking price?
    The asking price for this property is $645,000.
    What are key features of this property?
    This property features: Nearly 100 acres of rolling Texas countryside with **100‑foot elevation changes and breathtaking views**.; Year‑round water access to Pond Creek, plus two ponds and a seasonal creek.; Ideal for fishing, wildlife, hunting, ranching, or recreation.
    (817) 283-5134
    We can help!
    Listing Contact
    Jack McLemore
    Real Estate License ID: 0460808
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!