Multi-Building Apartment
For Sale
$1,300,000
175 Loop 265, Rosebud, TX 76570
Twenty-unit apartment complex with five brick buildings and a small laundry/office building on site.
Property Size13,120 SF
Days on Market143
Property Features for 175 Loop 265
General Information
Standard status
Active
Size
13,120 SF
Property subtype
Investment
Lease Term
12 months
Additional Details
Multifamily Units
20
Taxes and HOA fees
Annual Taxes
$12,046
Building Details
Building Size
13,120 SF
Year Built
1965
Stories
1
Units
2
Listed By:
Berenice Nuti
(979) 277-8565
Source:
Elliman
Added: Jun 1
Changed: Oct 15
Last Checked: Oct 20 at 10:18PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Berenice Nuti
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 20-unit multifamily property consists of five brick buildings, with each building containing four apartment units. The unit mix includes 12 two-bedroom, one-bath units and 8 one-bedroom, one-bath units. On site, there is also a small laundry/office building, along with a storage shed.
The property is located along Loop 265 with convenient access to local amenities and commuter routes. The provided bike and walk scores indicate the area is more car-dependent than walkable.
For additional details, including financials and the rent roll, contact the listing agent.
The property is located along Loop 265 with convenient access to local amenities and commuter routes. The provided bike and walk scores indicate the area is more car-dependent than walkable.
For additional details, including financials and the rent roll, contact the listing agent.
Key Highlights
- 20‑unit multifamily property built in 1965 in Rosebud, TX
- Five brick buildings on site, with 4 units per building
- Unit mix includes 12 two‑bedroom/one‑bath units and 8 one‑bedroom/one‑bath units
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$104,572
Cap Rate
8.04%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,091,440
$2.1M
Cap Rate 7%
$1,493,886
$1.5M
Cap Rate 9%
$1,161,911
$1.2M
Market Conditions
NOI Build-Up for 13,120 SF
Gross rent
$209.4K $15.96/SF
− Vacancy
−$19.3K −$1.47/SF
EGI
$190.1K $14.49/SF
− OpEx
−$85.6K −$6.52/SF
NOI
$104.6K $7.97/SF
Area
Falls County, TX
Vacancy
9.20%
Lease Rate
$15.96 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,091,440
Cap Rate 7%
$1,493,886
Cap Rate 9%
$1,161,911
Alternative Uses
Best Use
Apartment 5plus
$1.49M
$1.31M – $1.74M
NOI $104,572 @ 7.0% cap · market cap 8.04%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$3.46M
$3.03M – $4.04M
NOI $242,300 @ 7.0% cap · market cap 18.64%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
20
Residential units
Location Intelligence
Trade Area within ½ mile
13
Businesses Nearby
Explore this area
Business Placement
Demographics for 76570, TX
2,376
Population
1,191
Households
2
Avg Household Size
45
Median Age
15%
College-Educated
82%
High-School Grad
179.8 sq mi
ZIP Area
13
Density / Sq Mi
$39,420
Median Household Income
$47,700
Median Earnings
$717
Median Rent
$86,600
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Apartment building - Twenty-unit apartment complex with five brick buildings and a small laundry/office building on site.
Where is this apartment building located?
The property is located at 175 Loop 265 Rosebud, TX.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: 20‑unit multifamily property built in 1965 in Rosebud, TX; Five brick buildings on site, with 4 units per building; Unit mix includes 12 two‑bedroom/one‑bath units and 8 one‑bedroom/one‑bath units
