3212 ROSA Avenue, El Paso, TX 79905
MULTI_FAMILY - El Paso, TX
- Added:
- Jun 6, 2026
- Days on Market:
- 22
- Last Refresh:
- Jun 27 at 1:06 pm
Property Features for 3212 ROSA Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3
- Appliances
- Refrigerator, Microwave, Cooktop
- Standard status
- Active
- APN
- E01499902906100
- Size
- 3,550 SF
- Lot size
- 0.24 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Description
- 29 EAST EL PASO 25 T0 27 (10500 SQ FT)
- Tax Annual Amount
- 5890
Utilities
- Sewer type
- Public Sewer
Building Details
- Year built
- 1960
- Number of units
- 5
- Flooring type
- Vinyl, Tile - Ceramic
- Building materials
- Stucco
- Roof type
- Shingle
Listing agent Jared Andrew English License #RRE-BRO-LIC-87966 (888) 881-4118
Listing office Congress Realty 6030 N Fifth Avenue, Sioux Falls, TX (888) 881-4118
Listing date Jun 6, 2026
Copyright © 2026 Greater El Paso Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Investor‑ready 5‑unit multifamily on Rosa Ave with separate front and back building configurations
- Front building fully renovated with new flooring, new appliances, and new kitchen; built in 1960
- Back building features new construction with modern fixtures and premium materials, plus all‑new appliances
- Utilities: separate gas and electric meters on back units; public sewer
- All units have washer/dryer hookups and mini‑split HVAC systems
- Unit mix includes two 2BR/1BA front units and two new 1BR/1BA back units plus one additional 2BR/1BA back unit
Overview
The property is located at 3212 Rosa Avenue in El Paso, Texas 79905, on a 0.24-acre lot and totaling 3,550 square feet.
For buyers or operators, the combination of renovated and newly constructed units, split utility metering for the back units, and in-unit washer/dryer hookups can simplify day-to-day management and tenant readiness. The property also offers a straightforward unit mix across 2-bedroom and 1-bedroom layouts with on-site parking allocated to each unit.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $56.7k | $15.96 |
| − Vacancy | −$2.8k | −$0.80 |
| EGI | $53.8k | $15.16 |
| − OpEx | −$24.2k | −$6.82 |
| NOI | $29.6k | $8.34 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- El Paso
- County
- El Paso
- State
- Texas
- Longitude
- -106.45631
- Latitude
- 31.775214
