Add Listing
    For Sale
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    The Largest CRE Database in the US with Over 1 Million Listings

    31 Capstone Circle Pagosa Springs, CO 81147

    View on Map
    Claim this Listing
    For Sale
    Under Contract
    $125,000

    Residential - Pagosa Springs, CO

    Type:Single Family Residence
    Lot size:
    0.57 Acres
    Added:
    Apr 22, 2026
    Days on Market:
    13
    Last Refresh:
    May 4 at 5:06 pm

    Property Features for 31 Capstone Circle

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active Under Contract
    Lot size
    0.57 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Jon Johnson

    Listing agent Jon Johnson

    Listing office Sherpa Real Estate 189 Talisman Drive, Pagosa Springs, CO

    Listing date Apr 22, 2026

    MLS# 827759 Listing URL

    Copyright © 2026 Colorado Real Estate Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Residential Land in Gated Community

    This residential land is located within the gated Capstone Village subdivision in uptown Pagosa Springs. The community is known for its custom homes and lake setting. The property benefits from paved roads and access to city water and sewer, natural gas, and electricity. The oversized lot provides ample space. The location offers views of the surrounding mountain ranges. Residents have access to the PLPOA Recreation Center, bike paths, a golf course, pickleball courts, and multiple lakes. It is located close to uptown Pagosa Springs and the 2.8M acre National Forest and Wilderness area.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pagosa Springs
    County
    Archuleta
    State
    Colorado
    Longitude
    -107.08729
    Latitude
    37.261271

    Nearby Similar for Sale

    • $790,000
      5,558 SF

      Income-Producing Commercial Property For Sale

      Commercial property in Pagosa Springs with income and value-add opportunity.
      2115 & 2117 Eagle Drive, Pagosa Springs, CO 81147
      View Details
    • $1,795,000
      8,244 SF

      Turn-Key Restaurant & Retail Property

      Restaurant and gift shop on 2.95 acres with highway frontage.
      401, 407 & X E Pagosa Street, Pagosa Springs, CO 81147
      View Details
    • $1,900,000
      9,848 SF

      Turn-Key Restaurant & Brewery Opportunity

      Fully equipped restaurant, brewery, and distillery-capable property for sale.
      118 N Pagosa Boulevard, Pagosa Springs, CO 81147
      View Details
    • $550,000

      Prime Commercial Location in Pagosa

      Versatile commercial property with utilities in place, near Wolf Creek.
      225 E Pagosa Street, Pagosa Springs, CO 81147
      View Details
    • $650,000
      3,150 SF

      Pagosa Springs Warehouse with Highway Frontage

      Turn-key warehouse with highway frontage, ideal for cultivation.
      163 Goldmine Drive, Pagosa Springs, CO 81147
      View Details
    • $595,000
      2,340 SF

      Golf Course Fronting Duplex

      Income-producing duplex in Pagosa Springs, Colorado, with strong rental demand.
      430 E Golf Place, Pagosa Springs, CO 81147
      View Details
    • $300,000

      Mixed-Use Lots in Pagosa Springs

      Prime mixed-use lots with Highway 160 visibility and mountain views.
      842 & 850 Rosita Street, Pagosa Springs, CO 81147
      View Details
    • $159,000

      Pagosa Springs Camper with Storage

      Turn-key mountain getaway with camper, deck, and storage.
      1207 West View, Pagosa Springs, CO 81147
      View Details
    • $195,000

      Commercial Land in Established Area

      0.82-acre commercial parcel ready for development in Pagosa Springs.
      555 Bastille Drive, Pagosa Springs, CO 81147
      View Details
    • $4,200,000
      29,000 SF

      Pagosa Springs Highway Industrial Investment

      2.14-acre site with two multi-tenant buildings totaling 29,000 SF.
      543 and 583 Navajo Trail Drive, Pagosa Springs, CO 81147
      View Details
    • $695,000
      5,760 SF

      Pagosa Springs Industrial Live-Work Property

      Live and work in this industrial property near the airport.
      783 Industrial Circle, Pagosa Springs, CO 81147
      View Details
    • $275,000
      1,500 SF

      Fly-Fishing Business Opportunity in Colorado

      Successful fly shop and guide service in Southern Colorado for sale.
      953 Park Avenue, Pagosa Springs, CO 81147
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Residential land in uptown Pagosa Springs with lake views.
    Where is this residential land & home lot located?
    The property is located at 31 Capstone Circle Pagosa Springs, CO.
    What is the asking price?
    The asking price for this property is $125,000.
    What are key features of this property?
    This property features: Gated community in the heart of uptown Pagosa Springs.; Access to Village Lake with breathtaking mountain views.; Close proximity to PLPOA Recreation Center, bike paths, golf course, and multiple lakes.
    (970) 946-3112
    We can help!
    Listing Contact
    Jon Johnson
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31 Capstone Circle, Pagosa Springs, CO 81147
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!