Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Updated Triplex Near Downtown Augusta Title is generated by Realmo AI

    305 Walker Street, Augusta, GA 30901

    View on Map
    Claim this Listing
    For Sale
    $290,000

    MULTI_FAMILY - Augusta, GA

    Property size:
    2,114 SF
    Lot size:
    0.23 Acres
    Price / SF:
    $137/SF
    Added:
    Apr 8, 2024
    Days on Market:
    791
    Last Refresh:
    Jun 7 at 4:06 am

    Property Features for 305 Walker Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    3
    Rooms
    Bedroom 4, Bathroom 1, Bedroom 2, Bathroom 3, Bedroom 1, Bathroom 2, Bedroom 3
    Standard status
    Active
    APN
    0474192000
    Size
    2,114 SF
    Lot size
    0.23 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1712

    Utilities

    Utilities
    Cable Available
    Sewer type
    Public Sewer
    Cooling system
    Multi Units
    Water source
    Public

    Building Details

    Year built
    1906
    Number of units
    3
    Building materials
    Vinyl Siding

    We can help!

    Listing Contact
    Wendy Denise Daniels

    Listing agent Wendy Denise Daniels License #SC91300

    Listing office Re/max True Advantage 677 Kemper Drive, EVANS, GA

    Listing date Apr 8, 2024

    MLS# 98204861 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Property features three separate units: a 2‑bedroom, a 1‑bedroom, and a studio.
    • All three units are currently occupied, providing immediate rental income.
    • All units have been recently updated with new paint, flooring, and appliances.
    • Convenient location near Downtown Dining, Medical District, and Cyber Center.
    • Easy access to Aiken/Augusta Hwy and Bobby Jones Expressway.
    • High ceilings with crown molding add to the historic charm.

    Overview

    This multifamily property in Augusta, Georgia, presents an investment opportunity with all three units currently occupied. The property features three units: Unit A is a 2-bedroom, 1-bath apartment; Unit B is a 1-bedroom, 1-bath apartment; and Unit C is a studio with a small full kitchen. The property has a total size of 2114 square feet and is situated on a 0.23-acre lot. Recent updates include new paint, flooring, and appliances in all units. High ceilings with crown molding add to the historic charm of the property. The location provides convenient access to downtown dining, the medical district, the Cyber Center, and Aiken/Augusta Highway and Bobby Jones Expressway.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $32.2k $15.24
    − Vacancy −$2.6k −$1.23
    EGI $29.6k $14.01
    − OpEx −$8.9k −$4.20
    NOI $20.7k $9.81
    2,114 SF · lease $15.24/SF/yr · vacancy 8.07% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $296.2K
    $259.2K – $345.5K (±1% cap)
    NOI $20,732 @ 7.0% cap · market cap 7.15%
    Second Best
    Apartment 5plus
    $273.6K
    $239.4K – $319.2K (±1% cap)
    NOI $19,150 @ 7.0% cap · market cap 6.60%
    Theoretical Best
    Office A
    $667.3K
    $583.9K – $778.5K (±1% cap)
    NOI $46,708 @ 7.0% cap · market cap 16.11%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Triplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Augusta
    County
    Columbia
    State
    Georgia
    Longitude
    -81.956363
    Latitude
    33.467416

    Nearby Similar for Sale

    • $1,495,000
      16,848 SF

      Augusta Commercial Property on Wrightsboro

      16,848 SF building on 6.43 acres near Augusta Mall.
      3513 Wrightsboro Road, Augusta, GA 30909
      View Details
    • $185,900
      1,900 SF

      B-1 Versatile Office/Service Building

      For-sale B-1 building with accessibility in place and space sized for a variety of office and community uses.
      2335 Lumpkin Road, Augusta, GA 30906
      View Details
    • $1,500,000
      5,390 SF

      Augusta Retail Opportunity For Sale

      Retail property in Augusta, GA, with community business potential.
      1675 Olive Road, Augusta, GA 30904
      View Details
    • $985,000
      4,000 SF

      Updated Home with Guest Suite

      Classic home in historic district with investment potential.
      2563 Central Avenue, Augusta, GA 30904
      View Details
    • $95,900
      1,414 SF

      Functional Commercial Space in Augusta

      Versatile commercial property with offices, reception, and kitchenette.
      1126 11th Street, Augusta, GA 30901
      View Details
    • $270,000
      1,521 SF

      Two-Unit Income Duplex Property

      Duplex-style property with an occupied main home and a vacant detached cottage for flexible live-and-lease options.
      1008 Merry Street, Augusta, GA 30904
      View Details
    • $179,900
      1,174 SF

      C-3 Zoned Income Opportunity

      Duplex with income potential on .26 acres.
      1933 George Road, Augusta, GA 30904
      View Details
    • $333,000
      2,805 SF

      Owner-Occupied Income Triplex

      Front home and rear stacked duplex provide flexible rental income with separately metered utilities and private parking for tenants.
      1526 Stovall Street, Augusta, GA 30904
      View Details
    • $340,000
      2,552 SF

      Triplex with Updated Kitchen

      Triplex for sale with two occupied 1BR/1BA units and a vacant 3BR/2BA upper unit.
      211 Broad Street, Augusta, GA 30901
      View Details
    • $1,230,000
      10,740 SF

      Augusta Townhomes Investment Opportunity

      Six modern townhomes near Fort Gordon, fully rented and ready.
      4420 Castellon Way, Augusta, GA 30906
      View Details
    • $349,000
      3,256 SF

      Income-Producing Duplexes in Old Town

      Two duplexes near downtown, medical district, and Savannah River.
      305 1st Street, Augusta, GA 30901
      View Details
    • $2,000,000
      2,468 SF

      Thriving Augusta Gas/Convenience Store

      Valero gas and convenience store with possible owner financing.
      2078 Old Savannah Road, Augusta, GA 30901
      View Details

    FAQs

    What type of property is this?
    Triplex - Updated triplex with high ceilings, close to downtown Augusta.
    Where is this triplex located?
    The property is located at 305 Walker Street Augusta, GA.
    What is the asking price?
    The asking price for this property is $290,000.
    What are key features of this property?
    This property features: Property features three separate units: a 2‑bedroom, a 1‑bedroom, and a studio.; All three units are currently occupied, providing immediate rental income.; All units have been recently updated with new paint, flooring, and appliances.
    (770) 715-8805
    We can help!
    Listing Contact
    Wendy Denise Daniels
    Real Estate License ID: SC91300
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    305 Walker Street, Augusta, GA 30901
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!